5/9/2025  5:35:04 PM Chg. 0.000 Volume Bid5/9/2025 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
2.900EUR 0.00% 8,133
Turnover: 23,713.051
-Bid Size: - -Ask Size: - 63.79 mill.EUR - -

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  249.9000   265.8000   251.6000   242.2000   225.8770
Intangible Assets
  5.1000   8.2000   7.3000   6.2500   6.1480
Long-Term Investments
  2   38.5000   -   -   -
Fixed Assets
  277.8000   320   306.5000   289.8800   272.0600
Inventories
  38.6000   42.6000   37.6000   41.3000   39.1140
Accounts Receivable
  55   42.6000   60.1000   52.1600   54.2990
Cash and Cash Equivalents
  90.4000   69.7000   55.1000   49.6100   66.0130
Current Assets
  303.7000   248.5000   244.7000   243.1400   235.4270
Total Assets
  581.5000   568.5000   551.2000   533.0200   507.4480

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  52.7000   57.3000   61   63.7300   63.3890
Long-term debt
  160.3000   157.4000   119.3000   88.6200   91.2650
Liabilities to Banks
  198.2000   195.8000   -   -   -
Provisions
  17   16.5000   35.4000   45.7400   35.0420
Liabilities
  334   329.6000   314.1000   312.5000   295.7460
Share Capital
  22.3300   22.3300   -   -   -
Total Equity
  247.5000   235.1000   233.5000   216.9100   209.8670
Minority Interests
  3.9000   3.8000   3.6000   3.5900   1.8750
Total liabilities equity
  581.5000   568.5000   551.2000   533.0200   507.4480

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  522   555.9000   601.4000   635.9800   677.8310
Depreciation (total)
  35.3000   32.5000   32.5000   33.3500   31.8140
Operating Result
  13   12.3000   .7000   -6.7100   3.8530
Interest Income
  -   -   -   -   -
Income Before Taxes
  7.7000   9.6000   -2.4000   -15.7800   -8.5080
Income Taxes
  -1.8000   2.6000   -.2000   -1.7300   -1.6070
Minority Interests Profit
  -3   .0200   -.6000   -.0090   .4490
Net Income
  6.4000   7.1000   -2.3000   -14.0680   -6.4520

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.2900   0.3200   -0.1000   -0.6400   -0.2900
Dividend per Share
  0.3000   0.1000   0.1000   -   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  45.8000   22.7000   33.7000   33.3800   68.3040
Cash Flow from Investing Activities
  12.1000   -25.2000   -21.4000   -21.0700   .5720
Cash Flow from Financing
  -22.8000   -18.1000   -26.8000   -17.6600   -52.6830
Decrease / Increase in Cash
  35   -20.5000   -   -   -
Employees
  3,636   3,420   3,510   3,884   3,877