7/7/2025  9:59:59 PM Chg. +1.66 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
105.26USD +1.60% 148,289
Turnover: 15.54 mill.
105.24Bid Size: 100 105.29Ask Size: 100 -USD - 37.86

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  31.1000   345.7000   151.5000   137.9700   120.4670
Intangible Assets
  195.7000   110   19.4000   2.9700   2.6260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   2,972.5000   7,511.0400   12,245.8430
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   85.2000   551.2900   504.0630
Cash and Cash Equivalents
  3,436.2000   1,008.5000   4,976.8000   8,421.8700   7,914.1910
Current Assets
  22,915.5000   25,250.2000   31,406.6000   41,514.7300   56,943.5740
Total Assets
  24,353.8000   28,435.8000   34,379.2000   49,025.7700   69,189.4170

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  8,250.4000   9,809.1000   9,180.1000   10,563.1400   12,556.8130
Long-term debt
  2,211.9000   1,849.9000   354.8000   736.8400   437.2430
Liabilities to Banks
  4,172.4000   1,849.9000   -   -   -
Provisions
  -   -   -   7,804.5000   -
Liabilities
  15,131.5000   16,648.6000   17,304   22,653.3400   26,265.6950
Share Capital
  .0240   .0250   .0250   -   -
Total Equity
  9,222.4000   11,787.1000   17,075.2000   26,372.4200   42,923.7220
Minority Interests
  -   -   0.0000   0.0000   0.0000
Total liabilities equity
  24,353.8000   28,435.8000   34,379.2000   49,025.7700   69,189.4170

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  9,117.5000   14,742.8000   18,929.1000   34,879.2500   53,955.3240
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1,437.6000   1,082.3000   4,407.9000   8,267.5400   14,853.8710
Interest Income
  260.2000   287.2000   572   1,435.8100   2,815.8170
Income Before Taxes
  -1,113.2000   1,483.8000   5,280.3000   10,124.2400   18,177.6420
Income Taxes
  0.0000   303.4000   685.2000   1,669.0200   2,776.5380
Minority Interests Profit
  -   -   0.0000   0.0000   0.0000
Net Income
  -1,100.3000   1,219.1000   4,572.6000   8,454.5600   15,403.4640

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -0.2300   0.2400   0.9000   1.5600   2.7800
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,321.3000   4,516.7000   7,033   13,262.5100   16,704.2450
Cash Flow from Investing Activities
  -5,878.6000   -5,580.5000   -3,242.1000   -7,807.3300   -16,214.7110
Cash Flow from Financing
  7,938.5000   -294.3000   1,461   -1,262.0700   .1590
Decrease / Increase in Cash
  -21.4000   -1,380.9000   -   -   -
Employees
  7,986   9,762   12,992   -   -