2024-05-03  5:30:44 PM Chg. +21.50 Volume Bid9:44:14 PM Ask9:44:14 PM Market Capitalization Dividend Y. P/E Ratio
1,204.50CHF +1.82% 41,710
Turnover: 50.16 mill.
1,172.00Bid Size: 251 -Ask Size: 8 32.16 bill.CHF 3.24% 31.12

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  22.2000   28   67.6000   237.2000   236.2000
Intangible Assets
  50.5000   61.5000   61.8000   68.8000   62.3000
Long-Term Investments
  475.2000   605.9000   720.7000   897.3000   969
Fixed Assets
  579.7000   721.3000   928.7000   1,289.2000   1,356.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  160.2000   384.8000   403.8000   651.9000   468.7000
Cash and Cash Equivalents
  186   852.3000   412.2000   933   1,227.6000
Current Assets
  1,348.8000   2,211.4000   2,020.4000   2,660.5000   2,675.5000
Total Assets
  1,928.4000   2,932.7000   2,949.1000   3,949.7000   4,032

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  180.3000   287.6000   234.5000   179.2000   228.7000
Long-term debt
  -   299.2000   299.4000   798.6000   798.9000
Liabilities to Banks
  0.0000   299.2000   299.4000   798.6000   798.9000
Provisions
  -   -   -   -   -
Liabilities
  387.7000   976.9000   981.2000   1,661.6000   1,757.4000
Share Capital
  .3000   .3000   .3000   .3000   .3000
Total Equity
  1,540.8000   1,955.8000   1,967.9000   2,288.1000   2,274.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,928.4000   2,932.7000   2,949.1000   3,949.7000   4,032

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  948.4000   1,214   1,280.2000   1,546.9000   1,382.1000
Depreciation (total)
  11.5000   14   16.8000   33.8000   38.4000
Operating Result
  589   811.4000   864.8000   1,007.6000   875.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  626.6000   847.2000   887.5000   1,037.2000   928.6000
Income Taxes
  -68.5000   -94.9000   -118.2000   -137.3000   -123.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  558.1000   752.3000   769.3000   899.9000   804.8000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  21.1500   28.3700   28.9100   33.9300   30.6300
Dividend per Share
  15.0000   19.0000   22.0000   25.5000   27.5000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  418.8000   781.2000   283.7000   960.8000   1,154.4000
Cash Flow from Investing Activities
  -38.3000   8.4000   -64.4000   -177.5000   -7.7000
Cash Flow from Financing
  -356.6000   -126.1000   -656.9000   -259.8000   -835.9000
Decrease / Increase in Cash
  23.9000   663.4000   -437.6000   523.5000   310.8000
Employees
  882   979   1,120   1,349   1,516