2024-05-03  5:30:44 PM Chg. +21.50 Volume Bid9:44:14 PM Ask9:44:14 PM Market Capitalization Dividend Y. P/E Ratio
1,204.50CHF +1.82% 41,710
Turnover: 50.16 mill.
1,172.00Bid Size: 251 -Ask Size: 8 32.16 bill.CHF 3.24% 31.12

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  67.6000   237.2000   236.2000   256.4000   323.6000
Intangible Assets
  61.8000   68.8000   62.3000   65.9000   74.6000
Long-Term Investments
  720.7000   897.3000   969   1,247.4000   1,199.3000
Fixed Assets
  928.7000   1,289.2000   1,356.5000   1,702.9000   1,721
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  403.8000   651.9000   468.7000   650.5000   641.3000
Cash and Cash Equivalents
  412.2000   933   1,227.6000   910.7000   779.5000
Current Assets
  2,020.4000   2,660.5000   2,675.5000   3,129.9000   2,885.2000
Total Assets
  2,949.1000   3,949.7000   4,032   4,832.8000   4,576.2000

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  234.5000   179.2000   228.7000   306.6000   225.6000
Long-term debt
  299.4000   798.6000   798.9000   799.1000   799.4000
Liabilities to Banks
  299.4000   798.6000   798.9000   799.1000   -
Provisions
  -   -   -   -   7.3000
Liabilities
  981.2000   1,661.6000   1,757.4000   1,934.3000   2,159.9000
Share Capital
  .3000   .3000   .3000   .3000   -
Total Equity
  1,967.9000   2,288.1000   2,274.6000   2,898.5000   2,416.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  2,949.1000   3,949.7000   4,032   4,832.8000   4,576.2000

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  1,280.2000   1,546.9000   1,382.1000   2,589.9000   1,871.9000
Depreciation (total)
  16.8000   33.8000   38.4000   39.7000   40.5000
Operating Result
  864.8000   1,007.6000   875.4000   1,650.4000   1,131.7000
Interest Income
  -   -   -   -   -2.3000
Income Before Taxes
  887.5000   1,037.2000   928.6000   1,726.2000   -
Income Taxes
  -118.2000   -137.3000   -123.8000   -262.6000   124.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  769.3000   899.9000   804.8000   1,463.6000   1,004.9000

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  28.9100   33.9300   30.6300   56.1900   39.3400
Dividend per Share
  22.0000   25.5000   27.5000   33.0000   37.0000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  283.7000   960.8000   1,154.4000   701.8000   1,059.1000
Cash Flow from Investing Activities
  -64.4000   -177.5000   -7.7000   -21.8000   -70.1000
Cash Flow from Financing
  -656.9000   -259.8000   -835.9000   -978   1,153.7000
Decrease / Increase in Cash
  -437.6000   523.5000   310.8000   -298   -
Employees
  1,120   1,349   1,516   1,533   1,705