3/13/2024  2:30:02 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
49.4200USD - 100
Turnover: 4,942
-Bid Size: - -Ask Size: - 14.16 bill.USD - -

Assets

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Property and Equipment
  420,484   320,430   322,766   411,136   464,469
Intangible Assets
  0.0000   242,219   239,004   142,991   237,031
Long-Term Investments
  601,961   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1.55 mill.   1.78 mill.   2.43 mill.   2.56 mill.   4.22 mill.
Current Assets
  -   -   -   -   -
Total Assets
  14.59 mill.   20.12 mill.   23.34 mill.   27.55 mill.   32.8 mill.

 

Liabilities

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   131,621
Liabilities
  12.76 mill.   17.83 mill.   20.8 mill.   24.52 mill.   29.48 mill.
Share Capital
  28,000   28,000   28,000   -   28,000
Total Equity
  1.83 mill.   2.29 mill.   2.54 mill.   3.04 mill.   3.32 mill.
Minority Interests
  2,453   4,956   4,116   6,198   5,959
Total liabilities equity
  14.59 mill.   20.12 mill.   23.34 mill.   27.55 mill.   32.8 mill.

 

Income Statement

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Revenues
  -   980,668   961,634   1.12 mill.   -
Depreciation (total)
  57,437   77,048   92,761   94,996   107,588
Operating Result
  352,159   467,152   281,422   442,174   600,360
Interest Income
  624,724   697,049   782,671   874,310   -
Income Before Taxes
  352,159   467,152   281,422   -   -
Income Taxes
  33,837   49,902   27,376   72,123   59,251
Minority Interests Profit
  -89   -341   -220   836   727
Net Income
  318,233   416,909   253,826   456,312   335,637

 

Per Share

2018
IFRS
in HUF
2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
2022
IFRS
in HUF
Earnings per Share
  1,215.0000   1,576.0000   1,004.0000   1,738.0000   1,246.0000
Dividend per Share
  219.0000   0.0000   -   -   -

 

Cash Flow

2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
Cash Flow from Operating Activities
  187,372   724,474   977,184   1.47 mill.   1.15 mill.
Cash Flow from Investing Activities
  -201,622   -355,241   -1.38 mill.   -1.56 mill.   -721,784
Cash Flow from Financing
  23,320   -201,656   499,991   47,722   289,765
Decrease / Increase in Cash
  9,070   167,577   539,153   -   -
Employees
  41,128   39,971   38,626   -   38,775