3/13/2024  2:30:02 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
49.4200USD - 100
Turnover: 4,942
-Bid Size: - -Ask Size: - 14.65 bill.USD - -

Assets

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Property and Equipment
  320,430   322,766   411,136   464,469   523,124
Intangible Assets
  242,219   239,004   142,991   237,031   291,358
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1.78 mill.   2.43 mill.   2.56 mill.   4.22 mill.   7.13 mill.
Current Assets
  -   -   -   -   -
Total Assets
  20.12 mill.   23.34 mill.   27.55 mill.   32.8 mill.   39.61 mill.

 

Liabilities

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   131,621   149,782
Liabilities
  17.83 mill.   20.8 mill.   24.52 mill.   29.48 mill.   35.51 mill.
Share Capital
  28,000   28,000   -   28,000   -
Total Equity
  2.29 mill.   2.54 mill.   3.04 mill.   3.32 mill.   4.09 mill.
Minority Interests
  4,956   4,116   6,198   5,959   7,960
Total liabilities equity
  20.12 mill.   23.34 mill.   27.55 mill.   32.8 mill.   -

 

Income Statement

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Revenues
  980,668   961,634   1.12 mill.   -   -
Depreciation (total)
  77,048   92,761   94,996   107,588   111,996
Operating Result
  467,152   281,422   442,174   600,360   -
Interest Income
  697,049   782,671   874,310   -   -
Income Before Taxes
  467,152   281,422   -   -   -
Income Taxes
  49,902   27,376   72,123   59,251   189,478
Minority Interests Profit
  -341   -220   836   727   1,801
Net Income
  416,909   253,826   456,312   335,637   988,658

 

Per Share

2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
2022
IFRS
in HUF
2023
IFRS
in HUF
Earnings per Share
  1,576.0000   1,004.0000   1,738.0000   1,246.0000   3,774.0000
Dividend per Share
  0.0000   -   -   -   535.7100

 

Cash Flow

2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
2022
IFRS
in mill. HUF
2023
IFRS
in mill. HUF
Cash Flow from Operating Activities
  724,474   977,184   1.47 mill.   1.15 mill.   457,579
Cash Flow from Investing Activities
  -355,241   -1.38 mill.   -1.56 mill.   -721,784   1.02 mill.
Cash Flow from Financing
  -201,656   499,991   47,722   289,765   1.03 mill.
Decrease / Increase in Cash
  167,577   539,153   -   -   -
Employees
  39,971   38,626   -   38,775   44,468