7/8/2025  5:35:18 PM Chg. 0.000 Volume Bid7/8/2025 Ask7/8/2025 Market Capitalization Dividend Y. P/E Ratio
30.200EUR 0.00% 13,398
Turnover: 403,388.563
-Bid Size: - -Ask Size: - 2.04 bill.EUR 6.06% 14.80

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  1,137.2000   1,206.5000   1,333.6000   1,356.3000   1,392
Intangible Assets
  96.9000   81.8000   101.7000   85.9000   98.9000
Long-Term Investments
  680.7000   2,805.9000   2,270.2000   681.4000   104.1000
Fixed Assets
  -   -   1,630.2000   1,664.9000   1,694.2000
Inventories
  15.5000   16.5000   21.2000   22.7000   24.5000
Accounts Receivable
  -   -   378.9000   426.7000   488.3000
Cash and Cash Equivalents
  108.2000   85.8000   54.8000   926.6000   734.9000
Current Assets
  644.9000   575.4000   628.5000   -   4,797.7000
Total Assets
  2,680.2000   4,792.6000   5,383.9000   5,677.1000   6,491.9000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  -   -   404.5000   460.8000   533.7000
Long-term debt
  807   2,824.9000   -   -   -
Liabilities to Banks
  884.6000   2,947.9000   -   -   -
Provisions
  639.2000   694.6000   627.8000   593.2000   591.5000
Liabilities
  2,025.2000   3,940.2000   5,383.9000   4,960.4000   5,730.3000
Share Capital
  337.8000   337.8000   -   -   -
Total Equity
  627.4000   644.3000   679.7000   683.3000   717.9000
Minority Interests
  27.6000   27.9000   30.7000   33.4000   43.7000
Total liabilities equity
  2,680.2000   4,792.6000   5,383.9000   5,677.1000   6,491.9000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  2,189.2000   2,554   2,552   2,740.8000   3,123.1000
Depreciation (total)
  142.2000   165.6000   184.3000   201.3000   215.5000
Operating Result
  160.6000   204.7000   188.4000   190.2000   207.3000
Interest Income
  1.4000   11.7000   -24.7000   -3   -10.5000
Income Before Taxes
  162.1000   216.4000   163.7000   187.2000   196.7000
Income Taxes
  46.8000   58   35.6000   48.5000   50.8000
Minority Interests Profit
  3   -6.1000   -2.5000   6.2000   8
Net Income
  118.3000   152.3000   125.7000   132.6000   137.9000

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.7500   2.2500   1.8600   1.9600   2.0400
Dividend per Share
  1.6000   1.9000   1.7500   1.7800   1.8300

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  732.6000   493.3000   -80   254.5500   121.7000
Cash Flow from Investing Activities
  7   255.1000   -190.4000   -95.7000   -150.6000
Cash Flow from Financing
  -153.1000   -123.3000   -90.3000   -149.8000   -152.6000
Decrease / Increase in Cash
  583.6000   617   -   -   -
Employees
  22,966   27,275   27,132   27,254   27,802