Norsk Hydro ASA/ NO0005052605 /
| 2024-04-19 4:25:15 PM | Chg. -0.28 | Volume | Bid4:25:15 PM | Ask4:25:15 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 70.66NOK | -0.39% | 1.82 mill. Turnover: 57.97 mill. |
-Bid Size: - | -Ask Size: - | 142.29 bill.NOK | 3.54% | 39.95 |
Assets
| 2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 55,719 | 51,174 | 58,734 | 73,020 | 71,299 | ||||||
| Intangible Assets | 5,947 | 5,121 | 5,811 | 12,712 | 11,443 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 12,642 | 12,192 | 12,381 | 20,873 | 26,483 | ||||||
| Accounts Receivable | 11,703 | 10,797 | 10,884 | 19,983 | 20,743 | ||||||
| Cash and Cash Equivalents | 9,253 | 6,917 | 8,037 | 11,828 | 5,995 | ||||||
| Current Assets | 35,927 | 36,160 | 36,371 | 54,597 | 54,997 | ||||||
| Total Assets | 126,273 | 122,544 | 130,793 | 163,327 | 161,855 | ||||||
Liabilities
| 2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 9,663 | 9,375 | 10,108 | 19,561 | 20,381 | ||||||
| Long-term debt | 2,780 | 2,169 | 1,067 | 2,041 | 2,429 | ||||||
| Liabilities to Banks | 8,819 | 5,731 | 4,350 | 10,286 | 10,972 | ||||||
| Provisions | 5,669 | 5,263 | 6,768 | 9,350 | 8,625 | ||||||
| Liabilities | 46,332 | 43,215 | 43,153 | 71,075 | 71,086 | ||||||
| Share Capital | 2,272 | 2,272 | 2,272 | 2,272 | 2,272 | ||||||
| Total Equity | 74,030 | 74,169 | 81,906 | 87,074 | 85,833 | ||||||
| Minority Interests | 5,911 | 5,159 | 5,733 | 5,178 | 4,936 | ||||||
| Total liabilities equity | 126,273 | 122,544 | 130,793 | 163,327 | 161,855 | ||||||
Income Statement
| 2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 77,907 | 87,694 | 81,953 | 109,220 | 159,377 | ||||||
| Depreciation (total) | 4,565 | 5,024 | 5,041 | 6,156 | 7,369 | ||||||
| Operating Result | 5,674 | 8,258 | 7,011 | 12,189 | 8,522 | ||||||
| Interest Income | -3,553 | -4,833 | 2,126 | -1,115 | -2,060 | ||||||
| Income Before Taxes | 2,121 | 3,425 | 9,137 | 11,075 | 6,462 | ||||||
| Income Taxes | 892 | 1,092 | 2,551 | 1,891 | 2,139 | ||||||
| Minority Interests Profit | -432 | -313 | -199 | -401 | -67 | ||||||
| Net Income | 797 | 2,020 | 6,388 | 8,783 | 4,256 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. NOK |
2015 IFRS in mill. NOK |
2016 IFRS in mill. NOK |
2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 5,965 | 14,373 | 10,018 | 14,347 | 7,025 | ||||||
| Cash Flow from Investing Activities | -2,275 | -9,391 | -4,781 | -14,436 | -7,196 | ||||||
| Cash Flow from Financing | -3,098 | -7,381 | -4,386 | 3,840 | -5,436 | ||||||
| Decrease / Increase in Cash | 840 | -2,331 | 1,120 | 3,791 | -5,833 | ||||||
| Employees | 12,922 | 13,263 | 12,911 | 34,625 | 36,236 | ||||||
