OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

Pandora A/S/  DK0060252690  /

Cboe Europe DXE
5/16/2025  9:20:25 AM Chg. +23.00 Volume Bid9:20:26 AM Ask9:20:26 AM Market Capitalization Dividend Y. P/E Ratio
1,176.00DKK +1.99% 4,253
Turnover: 3.15 mill.		 1,176.00Bid Size: 51 1,176.50Ask Size: 7 94.1 bill.DKK 1.54% 18.02

Assets

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Property and Equipment
  2,054   1,816   2,226   2,746   3,475
Intangible Assets
  2,696   2,676   2,746   2,887   3,106
Long-Term Investments
  244   222   249   215   298
Fixed Assets
  -   12,555   14,282   15,800   18,532
Inventories
  1,949   2,991   4,211   4,166   4,426
Accounts Receivable
  870   1,009   1,262   1,342   1,217
Cash and Cash Equivalents
  2,912   1,043   794   1,397   2,394
Current Assets
  6,972   5,988   7,731   7,998   9,226
Total Assets
  19,984   18,542   22,013   23,798   27,758

 

Liabilities

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Accounts Payable
  3,211   3,267   3,131   3,211   3,894
Long-term debt
  2,066   2,765   3,130   9,737   11,625
Liabilities to Banks
  6,181   -   -   -   -
Provisions
  1,149   455   556   595   645
Liabilities
  12,595   11,541   14,846   18,443   22,250
Share Capital
  100   100   100   -   82
Total Equity
  7,389   7,001   7,167   5,355   5,508
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  19,984   18,542   22,013   23,798   27,758

 

Income Statement

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Revenues
  19,009   23,394   26,463   28,136   31,680
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,684   5,839   6,743   7,039   7,974
Interest Income
  -191   -461   -210   -805   -1,049
Income Before Taxes
  2,494   -   -   -   -
Income Taxes
  556   1,218   1,504   1,494   1,699
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,938   4,160   5,029   4,740   5,227

 

Per Share

 2020
IFRS
in DKK		 2021
IFRS
in DKK		 2022
IFRS
in DKK		 2023
IFRS
in DKK		 2024
IFRS
in DKK
Earnings per Share
  20.0000   42.1000   54.2000   55.5000   64.8000
Dividend per Share
  15.0000   16.0000   16.0000   16.0000   18.0000

 

Cash Flow

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Cash Flow from Operating Activities
  5,975   6,228   4,434   7,384   8,721
Cash Flow from Investing Activities
  -484   -631   -1,785   -1,800   -1,889
Cash Flow from Financing
  -3,571   -7,484   -3,100   -4,935   -5,701
Decrease / Increase in Cash
  1,920   -   -   -   -
Employees
  22,336   22,441   26,986   33,000   41,326