6/21/2024  5:35:12 PM Chg. -1.15 Volume Bid5:40:00 PM Ask6/21/2024 Market Capitalization Dividend Y. P/E Ratio
90.60EUR -1.25% 464,253
Turnover: 42.09 mill.
-Bid Size: - -Ask Size: - 10.51 bill.EUR 0.53% 65.00

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  27.6000   21.6000   20.7000   26.5700   23.7400
Intangible Assets
  127.7000   138.2000   158.9000   171.7000   135.1100
Long-Term Investments
  6.7000   6.2000   17.9000   4.0100   17.1200
Fixed Assets
  561.7000   653.3000   791.1000   871   856.1200
Inventories
  1   .6000   .9000   .8900   .9780
Accounts Receivable
  62   64.6000   70.1000   84.5200   99.6400
Cash and Cash Equivalents
  209.1000   139.3000   157.1000   196.8200   268.0400
Current Assets
  295.5000   236.4000   263.1000   327.1300   418.2100
Total Assets
  857.2000   889.7000   1,054.2000   1,198.1300   1,274.3300

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  12.4000   11.2000   11.3000   15.7100   15.3300
Long-term debt
  7.1000   8.7000   1.2000   6.8700   .0710
Liabilities to Banks
  67.8000   69.9000   102.4000   -   -
Provisions
  78.3000   90.8000   103.8000   43.3800   52.7100
Liabilities
  508.5000   472.4000   512.5000   508.9100   492.4400
Share Capital
  115.5000   115.5000   115.5000   -   -
Total Equity
  348.5000   403.9000   525.9000   653.2700   746.5800
Minority Interests
  .1000   13.4000   15.8000   35.9500   35.3200
Total liabilities equity
  857.2000   889.7000   1,054.2000   1,198.1300   1,274.3300

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  556.9000   596.9000   681.5000   801.8100   851.5600
Depreciation (total)
  42.1000   49.8000   50   58.8400   58.2200
Operating Result
  123.6000   122.5000   172   198.1400   199.5000
Interest Income
  -2.3000   -2.7000   -2.6000   -2.1300   .1400
Income Before Taxes
  153.7000   120   170.6000   199.5300   204.5400
Income Taxes
  26.4000   22.3000   33.7000   34.4300   40.5600
Minority Interests Profit
  -.1000   -.7000   -2.3000   -3.2100   2.7200
Net Income
  127.2000   96.9000   134.6000   161.9000   161.2600

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.1000   0.8400   1.1700   1.4000   1.4000
Dividend per Share
  0.2800   0.3000   0.3900   0.4500   0.4800

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  160.4000   157.5000   214.4000   213.7800   252.8800
Cash Flow from Investing Activities
  -83.8000   -111   -147.6000   -52.4100   -37.8500
Cash Flow from Financing
  10.7000   -109.1000   -55.4000   -123.9800   -139.3700
Decrease / Increase in Cash
  87.3000   -62.7000   11.4000   -   -
Employees
  2,875   3,074   3,180   3,448   3,429