6/17/2025  5:36:22 PM Chg. -1.50 Volume Bid5:36:22 PM Ask5:43:50 PM Market Capitalization Dividend Y. P/E Ratio
122.90EUR -1.21% 84,194
Turnover: 10.34 mill.
-Bid Size: - -Ask Size: - 14.19 bill.EUR 0.45% 80.86

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  21.6000   20.7000   26.5700   23.7400   22.0700
Intangible Assets
  138.2000   158.9000   171.7000   135.1100   383.9500
Long-Term Investments
  6.2000   17.9000   4.0100   17.1200   16.2700
Fixed Assets
  653.3000   791.1000   871   856.1200   1,722.6500
Inventories
  .6000   .9000   .8900   .9780   1.0100
Accounts Receivable
  64.6000   70.1000   84.5200   99.6400   147.4100
Cash and Cash Equivalents
  139.3000   157.1000   196.8200   268.0400   205.7300
Current Assets
  236.4000   263.1000   327.1300   418.2100   413.6500
Total Assets
  889.7000   1,054.2000   1,198.1300   1,274.3300   2,136.3100

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  11.2000   11.3000   15.7100   15.3300   20.8200
Long-term debt
  8.7000   1.2000   6.8700   .0710   500.3100
Liabilities to Banks
  69.9000   102.4000   -   -   -
Provisions
  90.8000   103.8000   43.3800   52.7100   44.1600
Liabilities
  472.4000   512.5000   508.9100   492.4400   1,191.9300
Share Capital
  115.5000   115.5000   -   -   -
Total Equity
  403.9000   525.9000   653.2700   746.5800   906.4600
Minority Interests
  13.4000   15.8000   35.9500   35.3200   37.9100
Total liabilities equity
  889.7000   1,054.2000   1,198.1300   1,274.3300   2,136.3100

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  596.9000   681.5000   801.8100   851.5600   995.5600
Depreciation (total)
  49.8000   50   58.8400   58.2200   66.7800
Operating Result
  122.5000   172   198.1400   199.5000   234.2200
Interest Income
  -2.7000   -2.6000   -2.1300   .1400   -12.0400
Income Before Taxes
  120   170.6000   199.5300   204.5400   228.2100
Income Taxes
  22.3000   33.7000   34.4300   40.5600   49.4400
Minority Interests Profit
  -.7000   -2.3000   -3.2100   2.7200   3.3500
Net Income
  96.9000   134.6000   161.9000   161.2600   175.4200

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.8400   1.1700   1.4000   1.4000   1.5200
Dividend per Share
  0.3000   0.3900   0.4500   0.4800   0.5500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  157.5000   214.4000   213.7800   252.8800   306.8000
Cash Flow from Investing Activities
  -111   -147.6000   -52.4100   -37.8500   -707.1100
Cash Flow from Financing
  -109.1000   -55.4000   -123.9800   -139.3700   331.7900
Decrease / Increase in Cash
  -62.7000   11.4000   -   -   -
Employees
  3,074   3,180   3,448   3,429   3,989