2024-09-19  8:07:16 AM Chg. 0.000 Volume Bid9:30:00 AM Ask9:30:00 AM Market Capitalization Dividend Y. P/E Ratio
30.800EUR 0.00% 100
Turnover: 3,080
30.200Bid Size: 100 30.600Ask Size: 100 2.02 bill.EUR 3.76% 1.93

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,633.9000   2,726.5000   2,888.3000   2,955.3870   2,924.0470
Intangible Assets
  309.5000   284   287.7000   85.2880   86.4810
Long-Term Investments
  420.1000   421.5000   429.4000   53.0510   58.8620
Fixed Assets
  3,463.8000   3,564.4000   4,968.9000   7,569.3860   4,202.0380
Inventories
  179.1000   198.7000   210.9000   352.1550   322.1430
Accounts Receivable
  365   332.9000   376   554.1030   515.0100
Cash and Cash Equivalents
  357.6000   343.2000   1,258.2000   1,884.9980   975.0260
Current Assets
  1,358.4000   1,466.9000   9,840.8000   16,758.8930   5,351.4430
Total Assets
  4,822.2000   5,031.3000   14,809.7000   24,328.2790   9,553.4810

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  361.6000   336.8000   383.3000   507.2160   471.5700
Long-term debt
  1,533.5000   1,553.2000   1,609.2000   7,133.1090   1,527.4060
Liabilities to Banks
  1,702.1000   1,716.7000   1,886.3000   -   -
Provisions
  507.8000   502.9000   687.3000   877.7620   552.8110
Liabilities
  3,286.9000   3,497   13,051   21,882.2080   7,097.4760
Share Capital
  168.7210   168.7210   168.7210   -   -
Total Equity
  1,319.7000   1,319.1000   1,391.2000   1,717.7930   2,155.2920
Minority Interests
  215.6000   215.2000   367.4000   728.2780   300.7130
Total liabilities equity
  4,822.2000   5,031.3000   14,809.7000   24,328.2790   9,553.4810

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,820.1000   3,583.8000   4,400.5000   6,093.2980   6,783.7810
Depreciation (total)
  183.5000   207   203.9000   211.2620   206.8780
Operating Result
  165.5000   209.5000   529.7000   34.4540   1,063.0700
Interest Income
  -53.1000   -48.4000   -40.4000   -35.2240   -41.3040
Income Before Taxes
  112.4000   161.1000   489.3000   -.7700   1,021.7760
Income Taxes
  36.2000   47   144.3000   -11.3970   268.5600
Minority Interests Profit
  -30.3000   -20.3000   -146.3000   302.7320   -291.9040
Net Income
  46   93.9000   198.8000   -292.1050   1,045.1100

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.7000   1.4200   3.0200   -4.4300   15.8600
Dividend per Share
  0.9000   0.9500   1.0500   1.0500   1.1500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  237.5000   382.8000   1,203.2000   952.0260   -613.7520
Cash Flow from Investing Activities
  -241.7000   -278.3000   -276.8000   -206.4690   -11.7760
Cash Flow from Financing
  50.1000   -112.4000   -18.1000   -117.9500   -285.4090
Decrease / Increase in Cash
  46   -7.9000   908.3000   -   -
Employees
  6,113   6,260   6,470   6,556   6,390