4/25/2025  5:38:03 PM Chg. +12.90 Volume Bid5:38:03 PM Ask4/25/2025 Market Capitalization Dividend Y. P/E Ratio
291.10EUR +4.64% 223,179
Turnover: 64.78 mill.
-Bid Size: - -Ask Size: - 15.65 bill.EUR 0.76% 24.73

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  1,161   1,251   1,384   1,501   1,767
Intangible Assets
  2,108   2,026   1,151   1,200   927
Long-Term Investments
  693   683   728   643   727
Fixed Assets
  4,030   4,043   4,146   4,604   4,965
Inventories
  1,278   1,380   1,514   1,629   1,753
Accounts Receivable
  969   946   1,110   1,010   1,665
Cash and Cash Equivalents
  773   722   823   883   1,747
Current Assets
  4,074   4,260   5,085   5,599   7,519
Total Assets
  8,104   8,304   9,230   10,204   12,484

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  898   857   284   325   504
Long-term debt
  1,434   1,437   1,610   495   2,265
Liabilities to Banks
  1,722   1,663   -   -   -
Provisions
  1,678   1,877   977   900   915
Liabilities
  5,469   5,543   6,123   7,271   9,046
Share Capital
  53   53   -   -   -
Total Equity
  2,635   2,681   3,034   2,863   3,363
Minority Interests
  82   79   72   70   74
Total liabilities equity
  8,104   8,304   9,230   10,204   12,484

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  3,977   4,188   5,330   5,363   7,411
Depreciation (total)
  -   -   -   -   -
Operating Result
  262   355   508   -161   955
Interest Income
  -20   -29   -23   -   -
Income Before Taxes
  195   315   463   -205   895
Income Taxes
  48   84   130   108   253
Minority Interests Profit
  -8   -9   2   -5   9
Net Income
  139   222   331   -102   633

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  2.6300   4.1700   6.2100   -1.9000   11.7700
Dividend per Share
  1.2500   2.1000   3.2000   2.0000   2.2000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  386   567   728   777   714
Cash Flow from Investing Activities
  -245   -345   -400   -420   -603
Cash Flow from Financing
  504   -276   -224   -294   736
Decrease / Increase in Cash
  644   -54   -   -   -
Employees
  10,313   10,508   11,273   12,170   12,892