10/14/2024  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
194.30NOK - 500,557
Turnover: -
-Bid Size: - -Ask Size: - 100.47 bill.NOK - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  859.8000   962.8000   1,008.1000   1,082.7000   1,216.1000
Intangible Assets
  695.7000   773.6000   796.7000   641.3000   807.6000
Long-Term Investments
  0.0000   0.0000   .4000   .4000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  250   277.5000   248.2000   306.9000   285.5000
Accounts Receivable
  349.9000   408.8000   498   477.6000   636.9000
Cash and Cash Equivalents
  124.5000   60.1000   88   59.1000   105.3000
Current Assets
  1,904.9000   2,057.5000   2,551   2,163   2,587.1000
Total Assets
  3,850.1000   4,192.3000   4,810.4000   4,330.3000   5,145.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  212.3000   247.8000   275.5000   280.9000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  54.7000   72.5000   142.6000   90.8000   -
Liabilities
  2,317.5000   2,298.4000   2,741.1000   2,014.9000   2,266.2000
Share Capital
  320.5000   351.5000   351.8000   383.8000   404
Total Equity
  1,532.6000   1,893.8000   2,069.3000   2,315.4000   2,879
Minority Interests
  1.7000   .9000   .9000   1.2000   1.7000
Total liabilities equity
  3,850.1000   4,192.3000   4,810.4000   4,330.3000   5,145.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,658.6000   2,903.2000   3,510.2000   3,649.4000   3,811.9000
Depreciation (total)
  100.7000   130.4000   142.5000   150.4000   153.4000
Operating Result
  378.3000   322.1000   991.2000   484.9000   925.4000
Interest Income
  -56.7000   -43.4000   -48.4000   -46.7000   -50
Income Before Taxes
  154.8000   233.3000   759.2000   522.6000   732.2000
Income Taxes
  78.3000   85.4000   219.9000   59.9000   165
Minority Interests Profit
  -.4000   -.1000   0.0000   -.2000   -.6000
Net Income
  97.4000   147.6000   539.3000   462.5000   566.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2400   0.3300   1.2000   0.9700   1.1500
Dividend per Share
  0.8600   0.5400   0.9500   1.2600   1.0482

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  410.7000   217.7000   693.2000   632.4000   620.9000
Cash Flow from Investing Activities
  -129.7000   -175.7000   -132.6000   -234.7000   -563.7000
Cash Flow from Financing
  -210.9000   -116.1000   -533   -425.5000   -22
Decrease / Increase in Cash
  70   -64.4000   27.9000   -28.9000   35.2000
Employees
  11,715   12,454   12,717   13,233   14,537