OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

Mowi/  NO0003054108  /

Oslo
6/13/2025  12:00:00 AM Chg. -2.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
188.40NOK -1.05% 1.1 mill.
Turnover: -		 -Bid Size: - -Ask Size: - 97.42 bill.NOK - -

Assets

 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Property and Equipment
  1,394.7000   1,504   1,711   765.9000   1,983.5000
Intangible Assets
  897   946.4000   16.8000   12.9000   28.4000
Long-Term Investments
  1.9000   2   3,129.9000   3,819.5000   210.6000
Fixed Assets
  -   -   4,042.6000   4,598.3000   4,442.5000
Inventories
  334.1000   384.1000   603.9000   605.1000   587.3000
Accounts Receivable
  454   492.1000   600.1000   654.3000   -
Cash and Cash Equivalents
  100.3000   94.9000   170.9000   288.4000   290.2000
Current Assets
  2,448.7000   2,717.5000   3,488.7000   3,979.5000   4,111.9000
Total Assets
  5,846.1000   6,259.5000   7,531.3000   8,258.4000   8,554.7000

 

Liabilities

 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   437   65.3000   -
Long-term debt
  -   -   1,725.8000   1,965.4000   1,957.3000
Liabilities to Banks
  -   -   -   -   -
Provisions
  26.3000   79.9000   33.7000   27.5000   834.4000
Liabilities
  3,082   3,128.1000   3,844.2000   5,246.8000   4,549
Share Capital
  404.8000   404.8000   -   404.8000   -
Total Equity
  2,764.1000   3,131.4000   3,507.5000   3,012.2000   3,839.2000
Minority Interests
  2.1000   2.4000   179.7000   -   166.4000
Total liabilities equity
  5,846.1000   6,259.5000   7,531.3000   8,258.4000   8,554.7000

 

Income Statement

 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Revenues
  3,760.2000   4,202.2000   4,907.3000   5,478.3000   5,603.8000
Depreciation (total)
  338.1000   373.2000   386.6000   403.8000   447.8000
Operating Result
  183.5000   602.2000   1,053.8000   981   758.6000
Interest Income
  -63   -59   -   -   -
Income Before Taxes
  120.6000   593.4000   -   -   -
Income Taxes
  1.4000   105.5000   215.5000   459.2000   156.9000
Minority Interests Profit
  -1.6000   -.2000   3   4.9000   6.3000
Net Income
  117.5000   487.6000   782.4000   444.4000   468.5000

 

Per Share

 2020
IFRS
in EUR		 2021
IFRS
in EUR		 2022
IFRS
in EUR		 2023
IFRS
in EUR		 2024
IFRS
in EUR
Earnings per Share
  0.2300   0.9400   1.5100   0.8600   0.9100
Dividend per Share
  0.2472   0.4430   0.6983   0.6000   0.5600

 

Cash Flow

 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR		 2022
IFRS
in mill. EUR		 2023
IFRS
in mill. EUR		 2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  502.7000   833.1000   644.8000   -5.4000   916.6000
Cash Flow from Investing Activities
  -283.4000   -133.7000   -469.4000   -193.8000   -332.1000
Cash Flow from Financing
  -238.1000   -706.6000   -99.9000   282.8000   -598.3000
Decrease / Increase in Cash
  -17.3000   -5.4000   -   -   -
Employees
  14,821   14,315   13,726   14,142   11,500