2/3/2023  5:35:30 PM Chg. +0.30 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
58.90EUR +0.51% 440,095
Turnover: 10.61 mill.
-Bid Size: - -Ask Size: - 15.18 bill.EUR 0.68% 49.38

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  123.9000   138.1000   177   806.5000   803
Intangible Assets
  266.9000   270.7000   268.8000   279.4000   282.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  645.8000   667.5000   723.2000   1,401.1000   1,425.2000
Inventories
  135.8000   136.2000   173.1000   208.9000   202.8000
Accounts Receivable
  104.9000   120.7000   155   167.9000   174.1000
Cash and Cash Equivalents
  243.4000   394.1000   546.3000   759.1000   923.5000
Current Assets
  506   712.6000   902.4000   1,164.3000   1,331.4000
Total Assets
  1,151.8000   1,380   1,625.6000   2,565.4000   2,756.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  132.6000   167.2000   225   248.6000   211.9000
Long-term debt
  75.8000   67.9000   80.8000   612   562.8000
Liabilities to Banks
  140.6000   93.1000   96.4000   738.8000   713.2000
Provisions
  82.9000   73.6000   77.6000   79.4000   19.3000
Liabilities
  448.3000   456.5000   556.8000   1,259.1000   1,129.5000
Share Capital
  50   51   51.2000   51.6000   51.7000
Total Equity
  703.5000   923.4000   1,068.8000   1,306.3000   1,627
Minority Interests
  .1000   .1000   .0700   .0800   .0900
Total liabilities equity
  1,151.8000   1,380   1,625.6000   2,565.4000   2,756.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,040.3000   1,193.7000   1,420.1000   1,627.7000   1,440.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  297.7000   340.9000   414.1000   491.8000   368.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  293.1000   335.7000   412.2000   470.7000   345.5000
Income Taxes
  -96.8000   -85.9000   -79.7000   -112   -45.1000
Minority Interests Profit
  -.3000   -.0800   -.1000   -.0100   -.0200
Net Income
  196   249.7000   332.4000   358.7000   300.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.7900   0.9900   1.3200   1.4200   1.1900
Dividend per Share
  0.1800   0.2800   0.4000   0.0000   0.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  277.5000   314.1000   465.8000   588.6000   406.5000
Cash Flow from Investing Activities
  -62.3000   -72.5000   -91.5000   -120.8000   -90.4000
Cash Flow from Financing
  -117.8000   -83   -219.6000   -243.8000   -151.5000
Decrease / Increase in Cash
  97.4000   158.6000   154.7000   223.9000   164.5000
Employees
  2,700   3,066   3,502   3,975   4,092