Mayr-Melnhof Karton AG/ AT0000938204 /
| 6/16/2025 5:35:02 PM | Chg. +1.30 | Volume | Bid6/16/2025 | Ask5:45:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 74.80EUR | +1.77% | 9,487 Turnover: 709,502.63 |
-Bid Size: - | -Ask Size: - | 1.5 bill.EUR | 2.41% | 13.83 |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 996.5000 | 1,490 | 1,813.2100 | 2,056.0300 | 2,024.6910 | ||||||
| Intangible Assets | 346.3000 | 914.8000 | - | 1,047.7400 | 163.4400 | ||||||
| Long-Term Investments | 7.4000 | 8.4000 | 13.1500 | 10.7700 | 8.2510 | ||||||
| Fixed Assets | - | - | 2,884.2700 | 3,159.0300 | 3,013.1570 | ||||||
| Inventories | 349.6000 | 477.3000 | 730.0800 | 582.6300 | 556.3120 | ||||||
| Accounts Receivable | 415.8000 | 541.6000 | 695.2400 | 384.5100 | 282.6630 | ||||||
| Cash and Cash Equivalents | 146.2000 | 359.5000 | 280.0600 | 757.5100 | 520.8750 | ||||||
| Current Assets | 1,001.6000 | 1,554.2000 | 1,934.3600 | 1,917.8500 | 1,849.9170 | ||||||
| Total Assets | 2,399.6000 | 4,014.2000 | 4,818.6300 | 5,076.8800 | 4,863.0740 | ||||||
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 220.4000 | 437.7000 | 499.6700 | 515.2700 | 588.1300 | ||||||
| Long-term debt | - | - | - | 1,768.9400 | 1,505.1940 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 203.6000 | 268.5000 | 245.6100 | 240.5900 | 137.3140 | ||||||
| Liabilities | 857.3000 | 2,358.3000 | 2,859.2800 | 2,064.4900 | 2,734.4090 | ||||||
| Share Capital | 80 | 80 | - | - | - | ||||||
| Total Equity | 1,542.3000 | 1,655.8000 | 1,953.8700 | 2,006.8700 | 2,122.1360 | ||||||
| Minority Interests | - | - | 5.4800 | 5.5200 | 6.5290 | ||||||
| Total liabilities equity | 2,399.6000 | 4,014.2000 | 4,818.6300 | 5,076.8800 | 4,863.0740 | ||||||
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,528.4000 | 3,069.7000 | 4,682.0600 | 4,164.4000 | 4,079.6330 | ||||||
| Depreciation (total) | - | - | - | 221.3700 | 228.5200 | ||||||
| Operating Result | 231.4000 | 269.6000 | 510.2700 | 197.6300 | 190.0060 | ||||||
| Interest Income | -6.2000 | -21.1000 | -27.8900 | -49.5400 | -55.7670 | ||||||
| Income Before Taxes | 222.1000 | 244.5000 | 466.9000 | 136.6900 | 114.3170 | ||||||
| Income Taxes | 59.8000 | 53.8000 | 121.6500 | 47.6200 | 3.8340 | ||||||
| Minority Interests Profit | -1 | -1.5000 | 1.4500 | 1.8600 | 2.2480 | ||||||
| Net Income | 161.2000 | 189.2000 | 343.7900 | 87.1900 | 108.2350 | ||||||
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 318.2000 | 269.8000 | 299.7300 | 786.2300 | 516.2970 | ||||||
| Cash Flow from Investing Activities | -142.9000 | -891.4000 | -573.2900 | -409.0500 | -188.6580 | ||||||
| Cash Flow from Financing | -150.8000 | 836.9000 | 191.8900 | 103.3700 | -520.0960 | ||||||
| Decrease / Increase in Cash | 19.4000 | 213.3000 | - | - | - | ||||||
| Employees | 9,938 | 12,492 | 15,640 | 15,364 | 14,919 | ||||||
