MAX AUTOMATION SE NA O.N./ DE000A2DA588 /
6/8/2023 5:29:58 PM | Chg. -0.02 | Volume | Bid8:20:03 PM | Ask8:20:03 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
5.60EUR | -0.36% | 600 Turnover: 3,360 |
5.62Bid Size: 380 | 5.66Ask Size: 370 | 166.74 mill.EUR | 0.00% | - |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 31 | 31.7000 | 34.4000 | 36.2000 | 39 | ||||||
Intangible Assets | 1.3000 | 1.2000 | 4.3000 | 5.3000 | 13.3000 | ||||||
Long-Term Investments | .2000 | .2000 | .4000 | .6000 | .9000 | ||||||
Fixed Assets | 62.4000 | 63.6000 | 69.6000 | 75.5000 | 107.8000 | ||||||
Inventories | 26.7000 | 28.9000 | 37.4000 | 37.4000 | 45.8000 | ||||||
Accounts Receivable | 26.5000 | 33.6000 | 49.2000 | 53.4000 | 98.4000 | ||||||
Cash and Cash Equivalents | 24.4000 | 27.3000 | 16.7000 | 22.8000 | 26.3000 | ||||||
Current Assets | 81.5000 | 93.6000 | 109.2000 | 116.9000 | 176.9000 | ||||||
Total Assets | 148.4000 | 162.3000 | 185.5000 | 199.6000 | 292.1000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 21.9000 | 28.5000 | 32.3000 | 43.5000 | 50.9000 | ||||||
Long-term debt | 23.4000 | 23.1000 | 8.7000 | 22.6000 | 54 | ||||||
Liabilities to Banks | 27.5000 | 28.4000 | 16.8000 | 30.2000 | 69.1000 | ||||||
Provisions | 17.5000 | 21.1000 | 23 | 22.7000 | 31.1000 | ||||||
Liabilities | 76.7000 | 85.2000 | 99.5000 | 111.2000 | 197.9000 | ||||||
Share Capital | 26.8000 | 26.8000 | 26.8000 | 26.8000 | 26.8000 | ||||||
Total Equity | 71.8000 | 77.1000 | 86.1000 | 88.4000 | 94.2000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 148.4000 | 162.3000 | 185.5000 | 199.6000 | 292.1000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 156.5000 | 189.7000 | 260 | 244.3000 | 270 | ||||||
Depreciation (total) | 3.9000 | 3.7000 | 4.7000 | 5.1000 | 6.2000 | ||||||
Operating Result | .5000 | 9.5000 | 16.1000 | 13.4000 | 17 | ||||||
Interest Income | -1 | -1.1000 | -1.4000 | -1.5000 | -1.9000 | ||||||
Income Before Taxes | - | 8.3000 | 14.8000 | 12.2000 | 14.7000 | ||||||
Income Taxes | .3000 | 1.8000 | 2.7000 | 3.8000 | 4.3000 | ||||||
Minority Interests Profit | .5000 | -.3000 | -.7000 | 0.0000 | 0.0000 | ||||||
Net Income | .2000 | 6.2000 | 11.4000 | 8.4000 | 10.3000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 19.5000 | 8.6000 | -3.1000 | 22 | 22 | ||||||
Cash Flow from Investing Activities | -1 | -3.6000 | -10.9000 | -7 | -40.1000 | ||||||
Cash Flow from Financing | -5.4000 | -2.3000 | 3.4000 | -8.9000 | 21.7000 | ||||||
Decrease / Increase in Cash | 13.2000 | 2.7000 | -10.6000 | 6.1000 | 3.6000 | ||||||
Employees | 910 | 869 | 1,011 | 1,118 | 1,218 |