10/11/2024  10:00:00 PM Chg. +0.03 Volume Bid10:27:31 PM Ask10:27:31 PM Market Capitalization Dividend Y. P/E Ratio
22.39CAD +0.13% 128,586
Turnover: 2.83 mill.
22.39Bid Size: 100 22.50Ask Size: 1,500 2.74 bill.CAD 3.75% -

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  1,386.5000   1,944.1900   2,350.8200   2,303.4200   2,251.7100
Intangible Assets
  352.7000   341.2000   365.3200   360.5600   345.1300
Long-Term Investments
  1.9000   15.9100   22.3300   29   72.8900
Fixed Assets
  -   2,977.4400   3,448.7000   3,397.1000   3,391.6700
Inventories
  385.5000   398.0700   409.6800   485.9800   542.3900
Accounts Receivable
  155   159.7500   167.0800   167.6100   183.8000
Cash and Cash Equivalents
  97.3000   100.8300   162.0300   91.0800   203.3600
Current Assets
  874.3000   882.7700   937.1100   1,045.7600   1,211.4500
Total Assets
  3,514   3,860.2100   4,385.8100   4,442.8600   4,603.1200

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   501.5300   526.1900   485.1100   548.4400
Long-term debt
  -   905.6800   1,391.4600   1,709.4900   1,550.0800
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  166.9000   155.6800   191.8700   267.3100   308.0900
Liabilities
  1,564.2000   1,927.7400   2,349.8800   2,779.5300   3,088.3400
Share Capital
  840.0050   -   -   -   -
Total Equity
  1,949.9000   1,932.4600   2,035.9300   1,663.3300   1,514.7800
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  3,514   3,860.2100   4,385.8100   4,442.8600   4,603.1200

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  3,941.5000   4,303.7200   4,521.0800   4,739.0600   4,867.9300
Depreciation (total)
  -   -   -   -   -
Operating Result
  119   191.3500   172.5800   -242.9300   8.2300
Interest Income
  -32   -   -   -   -
Income Before Taxes
  87   -   -   -   -
Income Taxes
  12.4000   46.6000   46.8800   12.9300   -17.6500
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  74.6000   113.2800   102.8200   -311.8900   -124.9800

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  0.6000   0.9200   0.8300   -2.5200   -1.0300
Dividend per Share
  0.5800   0.6400   0.7200   0.8000   0.8400

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  270.2000   321.4500   304.7900   49.3200   176.8800
Cash Flow from Investing Activities
  -275.3000   -417.4300   -623.4800   -377.0200   -188.5700
Cash Flow from Financing
  29.8000   99.5300   379.9000   256.7400   123.9700
Decrease / Increase in Cash
  24.7000   -   -   -   -
Employees
  13,000   -   -   -   -