12/9/2022  9:49:55 PM Chg. +0.022 Volume Bid9:59:47 PM Ask9:59:47 PM Market Capitalization Dividend Y. P/E Ratio
7.691EUR +0.29% 529,898
Turnover: 4.08 mill.
7.690Bid Size: 5,000 7.720Ask Size: 5,000 9.19 bill.EUR 0.00% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  19,903   21,130   24,660   21,336   20,519
Intangible Assets
  1,835   1,893   1,942   1,638   1,608
Long-Term Investments
  1,955   2,277   2,356   1,512   2,136
Fixed Assets
  -   -   -   -   -
Inventories
  907   968   980   726   675
Accounts Receivable
  3,985   4,012   3,862   2,843   3,686
Cash and Cash Equivalents
  1,397   1,500   1,415   1,806   2,307
Current Assets
  11,030   10,654   11,285   10,040   13,475
Total Assets
  36,267   38,213   42,659   39,484   42,538

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  5,250   5,764   5,351   3,321   4,186
Long-term debt
  6,575   5,230   8,524   12,709   15,331
Liabilities to Banks
  7,371   7,300   10,295   16,191   17,207
Provisions
  2,878   2,828   2,297   2,563   3,192
Liabilities
  26,772   28,750   32,512   38,137   38,088
Share Capital
  1,206   1,217   1,224   1,530   3,060
Total Equity
  9,495   9,463   10,147   1,347   4,450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  36,267   38,213   42,659   39,484   42,538

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  35,579   35,844   36,424   13,589   16,811
Depreciation (total)
  2,052   2,205   2,776   4,389   2,351
Operating Result
  3,153   2,800   1,689   -7,089   -2,318
Interest Income
  -195   -144   -315   -334   -441
Income Before Taxes
  3,187   2,784   1,860   -8,631   -2,606
Income Taxes
  789   588   615   -1,865   -413
Minority Interests Profit
  -34   -33   -32   41   2
Net Income
  2,364   2,163   1,213   -6,725   -2,191

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.0300   4.5800   2.5500   -12.5100   -2.9900
Dividend per Share
  0.8000   0.8000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,035   4,109   4,030   -2,328   618
Cash Flow from Investing Activities
  -2,782   -3,269   -3,867   -2,342   618
Cash Flow from Financing
  -381   -626   -161   5,076   2,874
Decrease / Increase in Cash
  117   214   2   406   468
Employees
  129,424   135,534   138,353   110,065   105,290