4/17/2025  5:35:21 PM Chg. -0.060 Volume Bid5:39:18 PM Ask4/17/2025 Market Capitalization Dividend Y. P/E Ratio
6.146EUR -0.97% 2.97 mill.
Turnover: 18.23 mill.
-Bid Size: - -Ask Size: - 7.36 bill.EUR 4.88% 5.34

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  21,336   20,519   3,331   2,913   23,940
Intangible Assets
  1,638   1,608   1,428   1,355   1,336
Long-Term Investments
  1,512   2,136   628   718   884
Fixed Assets
  -   -   28,080   29,772   30,736
Inventories
  726   675   812   961   1,606
Accounts Receivable
  2,843   3,686   4,102   3,923   4,257
Cash and Cash Equivalents
  1,806   2,307   1,790   1,590   1,790
Current Assets
  10,040   13,475   15,255   15,549   16,316
Total Assets
  39,484   42,538   43,335   45,321   47,052

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  3,321   4,186   5,660   5,905   6,003
Long-term debt
  12,709   15,331   13,270   11,110   11,413
Liabilities to Banks
  16,191   17,207   -   -   -
Provisions
  2,563   3,192   1,629   5,040   4,539
Liabilities
  38,137   38,088   34,861   35,612   35,458
Share Capital
  1,530   3,060   -   -   -
Total Equity
  1,347   4,450   8,405   9,659   11,542
Minority Interests
  -   -   69   50   52
Total liabilities equity
  39,484   42,538   43,335   45,321   47,052

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  13,589   16,811   32,770   35,442   37,581
Depreciation (total)
  4,389   2,351   2,478   2,242   2,378
Operating Result
  -7,089   -2,318   1,232   2,456   1,542
Interest Income
  -334   -441   -419   -348   -149
Income Before Taxes
  -8,631   -2,606   1,050   2,317   1,576
Income Taxes
  -1,865   -413   246   380   176
Minority Interests Profit
  41   2   -13   16   13
Net Income
  -6,725   -2,191   791   1,673   1,380

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -12.5100   -2.9900   0.6600   1.4000   1.1500
Dividend per Share
  0.0000   0.0000   -   0.3000   0.3000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2,328   618   5,168   4,945   3,892
Cash Flow from Investing Activities
  -2,342   618   -2,286   -2,811   -2,392
Cash Flow from Financing
  5,076   2,874   -2,266   -2,072   -2,325
Decrease / Increase in Cash
  406   468   -   -   -
Employees
  110,065   105,290   106,889   96,677   101,709