2024-04-26  10:10:00 PM Chg. +0.38 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
32.56USD +1.18% 213,298
Turnover: 4.63 mill.
31.60Bid Size: 100 32.94Ask Size: 100 1.4 bill.USD 7.00% 15.07

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  31   30.4000   -   -   -
Cash and Cash Equivalents
  7.2000   6.8000   25.2370   12.9420   7.9910
Current Assets
  -   -   -   -   -
Total Assets
  789.6000   931.4000   965.8190   1,275.4240   1,394.8960

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  326.5000   299   305.6980   616.2220   654.8480
Share Capital
  .3050   .3470   .3550   .3750   .3920
Total Equity
  463.1000   632.4000   660.1210   659.2020   740.0480
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  789.6000   931.4000   965.8190   1,275.4240   1,394.8960

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  94   98.7000   118.9610   136.2030   161.5830
Depreciation (total)
  22.2000   24.4000   25.5290   29.4310   35.9320
Operating Result
  61.2000   60.5000   68.4400   70.6760   80.3950
Interest Income
  -9.9000   -5.1000   13.6870   18.5010   27.1770
Income Before Taxes
  51.3000   55.4000   -   -   -
Income Taxes
  0.0000   0.0000   -   -   -
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  51.3000   57.8000   69.6450   70.1430   84.7300

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.5800   1.6400   2.0100   1.9700   2.2100
Dividend per Share
  1.7900   1.9050   2.0400   2.0700   2.1900

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  76.7000   86.2000   95.7620   102.3410   105.7080
Cash Flow from Investing Activities
  -158.5000   -164   -29.0340   -326.8200   -139.8980
Cash Flow from Financing
  84.6000   77.3000   -48.2690   212.1840   29.2390
Decrease / Increase in Cash
  2.8000   -.4000   18.4590   -12.2950   -4.9510
Employees
  18   18   19   22   24