2024-04-18  1:09:15 PM Chg. -0.56 Volume Bid1:09:15 PM Ask1:09:15 PM Market Capitalization Dividend Y. P/E Ratio
71.76CHF -0.77% 211,308
Turnover: 15.23 mill.
71.76Bid Size: 108 71.78Ask Size: 128 11.44 bill.CHF - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  85.4000   86.3000   78.6000   76.1000   114.1000
Intangible Assets
  47.6000   87.5000   119   126.9000   115.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  253.4000   259.9000   293.5000   229.2000   661.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  547.5000   641.9000   604.5000   715.6000   1,750.3000
Current Assets
  1,027.8000   1,173.1000   1,350.4000   1,414.5000   3,159.3000
Total Assets
  1,498.7000   1,743.2000   2,024.1000   2,363.5000   4,142.4000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  274.8000   294   283.9000   259.1000   823.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  642.6000   692.6000   847.8000   874.2000   1,880.6000
Share Capital
  -   -   -   -   -
Total Equity
  856.1000   1,050.6000   1,176.3000   1,489.3000   2,261.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,498.7000   1,743.2000   2,024.1000   2,363.5000   4,142.4000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,221.4000   2,566.9000   2,788.3000   2,975.9000   5,252.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  211.8000   229.7000   263.2000   276.5000   1,148.1000
Interest Income
  1.5000   5   8.4000   9.6000   1.8000
Income Before Taxes
  215   232.3000   271.1000   324.3000   1,148.1000
Income Taxes
  9.1000   23.7000   13.6000   -125.4000   200.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  205.9000   208.5000   257.6000   449.7000   947.3000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.2700   1.2700   1.5600   2.7000   5.6200
Dividend per Share
  0.5700   0.6300   0.6900   0.7400   0.8700

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  278.7000   346.3000   305.2000   425   1,458.6000
Cash Flow from Investing Activities
  -99   -128.7000   -173.3000   -130.2000   -120
Cash Flow from Financing
  -146.1000   -127.9000   -159.1000   -176.7000   -299.9000
Decrease / Increase in Cash
  28.3000   94.4000   -37.4000   111.1000   1,034.8000
Employees
  6,400   6,100   6,600   6,600   9,000