12/2/2022  5:36:00 PM Chg. +0.10 Volume Bid5:36:00 PM Ask5:36:00 PM Market Capitalization Dividend Y. P/E Ratio
7.76EUR +1.33% 643,883
Turnover: 2.05 mill.
-Bid Size: - -Ask Size: - 4.46 bill.EUR - 18.49

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,375   2,233   2,222   2,280   2,085
Intangible Assets
  6,719   6,538   6,591   6,764   6,647
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12,184   11,742   11,849   12,336   11,883
Inventories
  4,014   4,381   5,449   5,823   5,882
Accounts Receivable
  3,424   3,187   5,464   5,923   6,092
Cash and Cash Equivalents
  2,167   1,893   2,049   1,962   2,213
Current Assets
  13,187   13,285   13,663   14,465   15,118
Total Assets
  25,385   25,029   25,519   26,893   27,073

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  9,295   10,169   11,083   11,595   11,396
Long-term debt
  4,011   3,265   3,423   3,975   3,880
Liabilities to Banks
  5,278   4,682   4,613   5,006   5,704
Provisions
  2,308   2,144   2,332   2,084   2,135
Liabilities
  21,012   20,545   21,009   21,559   21,795
Share Capital
  2,491   2,491   2,495   2,496   2,498
Total Equity
  4,357   4,468   4,499   5,323   5,267
Minority Interests
  16   16   11   11   11
Total liabilities equity
  25,385   25,029   25,519   26,893   27,073

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  12,002   11,527   12,240   13,784   13,410
Depreciation (total)
  778   676   656   619   795
Operating Result
  687   562   499   993   494
Interest Income
  -   -   -   -   -
Income Before Taxes
  665   397   485   869   253
Income Taxes
  -158   -123   25   -47   -10
Minority Interests Profit
  -2   -2   -1   -1   -2
Net Income
  505   272   509   821   241

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8790   0.4820   0.8880   1.4280   0.4190
Dividend per Share
  0.1400   0.1400   0.1400   0.1400   -

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  825   722   687   645   275
Cash Flow from Investing Activities
  -129   -341   -350   -466   -438
Cash Flow from Financing
  -276   -601   -187   -262   460
Decrease / Increase in Cash
  420   -220   150   -83   297
Employees
  45,631   45,134   46,462   49,530   49,882