LEM N/ CH0022427626 /
6/24/2025 11:08:18 AM | Chg. +18.00 | Volume | Bid11:11:05 AM | Ask11:11:05 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
783.00CHF | +2.35% | 723 Turnover: 572,472 |
779.00Bid Size: 3 | 783.00Ask Size: 16 | 897.18 mill.CHF | - | 106.93 |
Assets
|
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
2025 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 50.4000 | 60.6000 | 73.5800 | 85.0850 | 85.4800 | ||||||
Intangible Assets | 4.3000 | 4.1000 | 5.9870 | 9.0260 | 6.9420 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | - | - | - | ||||||
Fixed Assets | 122.6000 | 147.9000 | 153.8660 | 172.5740 | 181.8160 | ||||||
Inventories | 41.7000 | 46.1000 | 56.8310 | 56.3610 | 57.6390 | ||||||
Accounts Receivable | 72.3000 | 80.1000 | 86.4580 | 76.1250 | 68.0230 | ||||||
Cash and Cash Equivalents | 22.4000 | 17.2000 | 21.7750 | 23.7100 | 18.7030 | ||||||
Current Assets | 141.8000 | 153.5000 | 173.6380 | 171.7510 | 163.7880 | ||||||
Total Assets | 264.4000 | 301.4000 | 327.5040 | 344.3250 | 345.6040 |
Liabilities
|
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
2025 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 27.1000 | 26.7000 | 36.0710 | 28.3520 | 33.0070 | ||||||
Long-term debt | - | - | 32.1050 | 9.5500 | 67.6600 | ||||||
Liabilities to Banks | 24 | 40.7000 | - | - | - | ||||||
Provisions | 5.7000 | 4.4900 | 4.5550 | 2.6500 | 8.4640 | ||||||
Liabilities | 132.5000 | 140.2000 | 153.8710 | 167.6480 | 219.8330 | ||||||
Share Capital | .5700 | .5700 | - | - | - | ||||||
Total Equity | 131.9000 | 161.2000 | 173.6330 | 176.6770 | 125.7710 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Total liabilities equity | 264.4000 | 301.4000 | 327.5040 | 344.3250 | 345.6040 |
Income Statement
|
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
2025 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 301 | 373.4000 | 406.3500 | 405.7770 | 306.9240 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 60.9000 | 88.4000 | 92.1800 | 81.0580 | 18.8670 | ||||||
Interest Income | - | - | -1.3270 | -2.7590 | -4.5300 | ||||||
Income Before Taxes | 60.9000 | 88.4000 | - | - | - | ||||||
Income Taxes | -5.3000 | -16 | 13.5850 | 9.6450 | 2.0850 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
Net Income | 55.6000 | 72.4000 | 75.3400 | 65.3270 | 8.3910 |
Per Share
Cash Flow
|
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
2025 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 50.9000 | 50.4000 | 86.9950 | 74.4190 | 30.1820 | ||||||
Cash Flow from Investing Activities | -13.5000 | -21 | -26.4530 | -31.5610 | -16.1960 | ||||||
Cash Flow from Financing | -35 | -34.6000 | -54.9320 | -39.8030 | -18.6790 | ||||||
Decrease / Increase in Cash | 2.4000 | -5.2000 | - | - | - | ||||||
Employees | 1,448 | 1,572 | 1,716 | 1,808 | 1,698 |