2/3/2023  9:31:55 PM Chg. +0.510 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
47.410EUR +1.09% 8,375
Turnover: 397,278.400
47.100Bid Size: 300 47.420Ask Size: 300 4.11 bill.EUR 2.20% 15.41

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  4,059   2,577   2,724   2,674   3,148
Intangible Assets
  1,769   1,764   1,765   1,647   2,531
Long-Term Investments
  36   27   31   47   146
Fixed Assets
  5,977   4,485   5,065   4,823   6,129
Inventories
  1,680   1,347   1,195   1,070   1,633
Accounts Receivable
  1,316   903   769   745   1,050
Cash and Cash Equivalents
  538   797   296   271   643
Current Assets
  3,957   3,901   3,630   4,057   4,389
Total Assets
  10,396   8,687   8,695   8,880   10,518

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,048   795   656   681   1,008
Long-term debt
  2,244   2,689   2,779   2,266   2,830
Liabilities to Banks
  2,889   2,773   2,862   2,847   3,526
Provisions
  1,159   935   978   818   1,100
Liabilities
  6,983   5,914   6,048   5,881   6,756
Share Capital
  -   -   -   -   -
Total Equity
  2,287   2,780   2,669   2,997   3,756
Minority Interests
  1,126   -7   -22   -2   6
Total liabilities equity
  10,396   8,687   8,695   8,880   10,518

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  9,664   7,197   6,802   6,104   7,557
Depreciation (total)
  -   -   -   -   -
Operating Result
  434   504   407   253   350
Interest Income
  -85   -69   -54   -56   -51
Income Before Taxes
  325   390   346   1,074   303
Income Taxes
  201   118   105   165   84
Minority Interests Profit
  -37   -92   14   -17   0.0000
Net Income
  87   431   205   885   267

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9500   4.7100   2.3200   10.2200   3.0900
Dividend per Share
  0.8000   0.9000   0.9500   1.0000   1.0500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  868   586   643   585   407
Cash Flow from Investing Activities
  -167   -104   -712   -353   -431
Cash Flow from Financing
  -508   -217   -433   -247   389
Decrease / Increase in Cash
  193   -112   -502   -15   364
Employees
  19,029   15,441   15,479   14,756   14,866