4/25/2025  5:41:20 PM Chg. +0.320 Volume Bid4/25/2025 Ask5:41:20 PM Market Capitalization Dividend Y. P/E Ratio
25.620EUR +1.26% 244,640
Turnover: 6.27 mill.
-Bid Size: - -Ask Size: - 2.21 bill.EUR 0.39% -

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  2,674   3,148   2,750   2,620   2,456
Intangible Assets
  1,647   2,531   3,326   2,721   2,531
Long-Term Investments
  47   146   168   859   706
Fixed Assets
  4,823   6,129   6,432   6,756   6,262
Inventories
  1,070   1,633   1,861   1,360   1,348
Accounts Receivable
  745   1,050   857   613   650
Cash and Cash Equivalents
  271   643   324   146   299
Current Assets
  4,057   4,389   4,849   2,909   3,449
Total Assets
  8,880   10,518   11,281   9,665   9,711

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  681   1,008   709   584   648
Long-term debt
  2,266   2,830   3,418   2,938   -
Liabilities to Banks
  2,847   3,526   -   -   -
Provisions
  818   1,100   1,729   1,329   1,039
Liabilities
  5,881   6,756   6,854   5,158   5,119
Share Capital
  -   -   -   -   -
Total Equity
  2,997   3,756   4,421   4,501   4,586
Minority Interests
  -2   6   6   6   6
Total liabilities equity
  8,880   10,518   11,281   9,665   9,711

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  6,104   7,557   8,088   6,714   6,366
Depreciation (total)
  -   -   -   -   -
Operating Result
  253   350   280   -668   -28
Interest Income
  -56   -51   -68   -60   -41
Income Before Taxes
  1,074   303   257   -947   -197
Income Taxes
  165   84   72   -105   -21
Minority Interests Profit
  -17   0.0000   -1   1   1
Net Income
  885   267   250   443   -177

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  10.2200   3.0900   2.9000   5.1300   -2.0500
Dividend per Share
  1.0000   1.0500   1.0500   0.1000   0.1000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  585   407   159   838   508
Cash Flow from Investing Activities
  -353   -431   -1,051   423   -263
Cash Flow from Financing
  -247   389   613   -1,466   -97
Decrease / Increase in Cash
  -15   364   -   -   -
Employees
  14,756   14,866   15,177   12,849   12,338