2024-04-25  5:31:57 PM Chg. -2.20 Volume Bid8:08:10 PM Ask8:08:10 PM Market Capitalization Dividend Y. P/E Ratio
238.50CHF -0.91% 234,877
Turnover: 56.07 mill.
-Bid Size: 90 240.80Ask Size: 1,000 28.8 bill.CHF 4.19% 19.78

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  1,127   1,249   1,226   1,089   797
Intangible Assets
  82   96   215   185   101
Long-Term Investments
  27   31   7   9   12
Fixed Assets
  2,209   2,445   2,793   4,621   3,815
Inventories
  300   418   0.0000   0.0000   0.0000
Accounts Receivable
  2,605   3,537   3,872   3,601   3,412
Cash and Cash Equivalents
  841   720   499   910   1,697
Current Assets
  4,122   5,012   5,085   5,204   6,036
Total Assets
  6,331   7,457   7,878   9,825   9,851

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  1,544   1,890   1,888   1,890   1,875
Long-term debt
  -   -   -   400   400
Liabilities to Banks
  8   14   354   412   402
Provisions
  300   252   216   185   182
Liabilities
  4,166   5,130   5,554   7,503   7,438
Share Capital
  120   120   120   120   120
Total Equity
  2,160   2,321   2,318   2,316   2,407
Minority Interests
  5   6   6   6   6
Total liabilities equity
  6,331   7,457   7,878   9,825   9,851

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  16,525   18,594   20,774   21,094   20,382
Depreciation (total)
  192   213   30   65   159
Operating Result
  918   937   987   1,061   1,070
Interest Income
  9   12   3   -18   -13
Income Before Taxes
  935   955   994   1,047   1,059
Income Taxes
  215   215   222   247   270
Minority Interests Profit
  -2   -3   -2   -2   -1
Net Income
  718   737   770   798   788

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  5.9900   6.1600   6.4300   6.6700   6.5900
Dividend per Share
  5.5000   5.7500   6.0000   4.0000   4.5000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  848   780   679   1,721   1,718
Cash Flow from Investing Activities
  -174   -245   -509   -143   158
Cash Flow from Financing
  -670   -670   -372   -1,158   -1,036
Decrease / Increase in Cash
  -2   -127   -222   416   809
Employees
  70,038   75,876   81,900   83,161   78,249