5/28/2024  8:09:01 AM Chg. +0.012 Volume Bid6:12:44 PM Ask6:12:44 PM Market Capitalization Dividend Y. P/E Ratio
3.442EUR +0.35% 0
Turnover: 0.000
3.407Bid Size: 734 3.433Ask Size: 729 13.48 bill.EUR 4.39% 17.08

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  5,432   5,422   5,463   5,568   5,943
Intangible Assets
  2,995   3,238   3,006   2,884   2,809
Long-Term Investments
  236   191   416   572   644
Fixed Assets
  10,350   10,469   10,869   10,571   10,712
Inventories
  54   47   37   49   43
Accounts Receivable
  756   636   677   632   664
Cash and Cash Equivalents
  766   597   793   399   609
Current Assets
  1,909   1,611   1,868   1,392   1,541
Total Assets
  12,304   12,080   12,737   11,963   12,253

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,256   1,128   1,176   1,140   1,177
Long-term debt
  5,858   6,013   6,131   5,171   5,397
Liabilities to Banks
  6,799   6,696   6,808   -   -
Provisions
  168   189   177   154   170
Liabilities
  9,797   9,458   9,507   8,311   8,692
Share Capital
  168   168   168   -   158
Total Equity
  2,507   2,621   3,228   3,650   3,558
Minority Interests
  1   1   2   2   3
Total liabilities equity
  12,304   12,080   12,737   11,963   12,253

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,702   5,303   6,122   5,374   5,480
Depreciation (total)
  1,537   1,552   1,460   1,346   1,206
Operating Result
  1,041   912   1,862   1,214   1,342
Interest Income
  -   -   -   -205   -238
Income Before Taxes
  663   649   1,627   993   1,088
Income Taxes
  -49   -88   -344   227   245
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  626   561   1,288   760   844

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1500   0.1300   0.3100   0.1800   0.2000
Dividend per Share
  0.1250   0.1300   0.1360   0.1430   0.1500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,006   2,043   2,128   2,188   2,242
Cash Flow from Investing Activities
  -707   -1,545   -1,212   -1,083   -1,427
Cash Flow from Financing
  -1,145   -670   -717   -1,499   -606
Decrease / Increase in Cash
  154   -173   198   -   -
Employees
  11,248   10,102   9,699   9,452   9,724