2024-04-16  5:35:30 PM Chg. -0.50 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
69.30EUR -0.72% 56,325
Turnover: 1.89 mill.
-Bid Size: - -Ask Size: - 11.14 bill.EUR 2.37% 20.15

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,469.2000   1,544.7000   1,790.4000   1,814.4500   1,863.9200
Intangible Assets
  842.2000   887.8000   1,005.8000   766.4300   770.5700
Long-Term Investments
  80.1000   165.5000   237.3000   -   60.8100
Fixed Assets
  -   -   -   3,739.3000   3,729.7700
Inventories
  815   844.6000   1,002.2000   1,141.9400   1,142.3200
Accounts Receivable
  -   -   -   1,343.3100   1,359.2800
Cash and Cash Equivalents
  1,880.7000   2,277   1,380.2000   1,342.5800   1,291.3900
Current Assets
  4,223.2000   4,597.3000   3,937.6000   4,402.2600   4,518.7900
Total Assets
  6,846.8000   7,390   7,199.2000   8,141.5600   8,248.5600

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  967.4000   1,027.7000   1,166.1000   1,213.9500   1,201.5200
Long-term debt
  1,658.2000   1,158.7000   1,296.1000   2,198.0600   2,172.7900
Liabilities to Banks
  2,533.8000   2,976.9000   2,148.5000   -   -
Provisions
  605.6000   641.7000   687.8000   806.1700   767.8000
Liabilities
  4,945.2000   5,468.3000   4,773.6000   5,513.5700   5,345.0500
Share Capital
  161.2000   161.2000   161.2000   -   -
Total Equity
  1,901.5000   1,921.7000   2,425.5000   2,563.0900   2,835.8900
Minority Interests
  117.1000   91   97.2000   64.9000   67.6200
Total liabilities equity
  6,846.8000   7,390   7,199.2000   8,141.5600   8,248.5600

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  6,936.5000   6,156.7000   6,705.6000   7,149.7400   7,925.6100
Depreciation (total)
  265.8000   292.9000   290.4000   324.3500   351.1800
Operating Result
  1,062.9000   814   916.1000   721.2600   869.8700
Interest Income
  -23.5000   -35.5000   -40   -1.4200   -69.1000
Income Before Taxes
  907.1000   750.6000   880.8000   -   -
Income Taxes
  275.1000   218.4000   233.4000   182.5000   196.6200
Minority Interests Profit
  -43.6000   -36.7000   -26.1000   16.9800   23.6800
Net Income
  588.4000   495.5000   621.3000   489.2800   552.5300

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.6500   3.0700   3.8500   3.0300   3.4300
Dividend per Share
  1.8000   1.5200   1.8500   1.4500   1.6400

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  985.8000   1,036   975.5000   541.5500   914.5900
Cash Flow from Investing Activities
  -353.8000   -576.4000   -534.4000   -505   -410.6400
Cash Flow from Financing
  -505.2000   -10.4000   -1,424.9000   -160.8100   -397.6700
Decrease / Increase in Cash
  134.8000   387.3000   -914.2000   -   -
Employees
  28,905   29,714   30,544   31,599   33,319