3/30/2023  9:51:23 PM Chg. +0.680 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
35.880EUR +1.93% 26,496
Turnover: 946,523.040
35.800Bid Size: 200 35.900Ask Size: 500 4.69 bill.EUR 4.19% 8.25

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,850.6000   3,010.1000   3,230.4000   3,179.5000   3,381.8000
Intangible Assets
  2,333.9000   2,296.8000   2,256.6000   2,152   2,165.9000
Long-Term Investments
  137.4000   112.1000   129.1000   154.4000   180.4000
Fixed Assets
  8,746.9000   10,150.6000   10,696.4000   10,666.2000   11,153
Inventories
  768.6000   994.8000   1,085.3000   1,101   1,632.1000
Accounts Receivable
  1,094.1000   1,036.4000   1,074.2000   1,172.7000   1,339.2000
Cash and Cash Equivalents
  173.2000   175.3000   211.2000   314.4000   483
Current Assets
  2,481.5000   2,818.2000   3,068.8000   3,389.4000   4,697.9000
Total Assets
  11,228.4000   12,968.8000   13,765.2000   14,055.7000   15,850.9000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  923.9000   904.2000   975.9000   910.5000   1,443.7000
Long-term debt
  2,432.6000   3,267.7000   3,784.6000   1,902.5000   1,653.3000
Liabilities to Banks
  2,973.2000   4,330.8000   5,105.5000   2,347   2,191.5000
Provisions
  992.4000   927.2000   914   866.2000   915.2000
Liabilities
  8,079.6000   9,663.7000   10,206.8000   9,784.9000   10,682
Share Capital
  117.9000   117.9000   118   131.1000   131.1000
Total Equity
  3,148.8000   3,305.1000   3,558.4000   4,270.8000   5,168.9000
Minority Interests
  4.4000   3.3000   -9.2000   -13.1000   -8.3000
Total liabilities equity
  11,228.4000   12,968.8000   13,765.2000   14,055.7000   15,850.9000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  7,653.6000   7,995.7000   8,806.5000   8,341.6000   10,294.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  549.4000   642.8000   716.6000   389.9000   794.8000
Interest Income
  -81.1000   -97.4000   -95.1000   -88.3000   -35.1000
Income Before Taxes
  468.3000   545.3000   621.6000   301.6000   759.7000
Income Taxes
  184.9000   166.5000   212.8000   145.2000   203.8000
Minority Interests Profit
  -1.6000   -1.8000   10   4.4000   .3000
Net Income
  424.8000   399.9000   454.8000   215.3000   568.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.7200   3.3900   3.8600   1.8100   4.3400
Dividend per Share
  0.9900   1.2000   0.0400   0.4100   1.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  615.8000   765.5000   846.3000   527.1000   881.7000
Cash Flow from Investing Activities
  -237.6000   -245.6000   -277.9000   -406.3000   -337.8000
Cash Flow from Financing
  -472.5000   -514.5000   -534.9000   -4.5000   -386.1000
Decrease / Increase in Cash
  -106.4000   2.2000   35.9000   103.3000   168.5000
Employees
  31,608   33,128   34,604   36,207   39,602