2024-04-18  5:29:58 PM Chg. - Volume Bid5:29:58 PM Ask5:29:58 PM Market Capitalization Dividend Y. P/E Ratio
112.40SEK - 6.02 mill.
Turnover: 626.59 mill.
112.10Bid Size: 622 112.25Ask Size: 115 27.34 bill.SEK - -

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  335   122   66   61   78
Intangible Assets
  293   113   0.0000   0.0000   0.0000
Long-Term Investments
  83,259   75,443   73,827   91,717   73,430
Fixed Assets
  -   -   -   -   -
Inventories
  66   6   0.0000   0.0000   0.0000
Accounts Receivable
  241   204   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  283   916   323   48   337
Current Assets
  2,152   9,567   426   1,844   540
Total Assets
  86,065   85,256   74,319   93,622   74,048

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  111   133   0.0000   0.0000   0.0000
Long-term debt
  1,254   1,242   10   2,833   2,842
Liabilities to Banks
  1,263   1,247   1,610   2,833   3,342
Provisions
  41   39   31   30   29
Liabilities
  1,859   1,802   1,885   2,989   3,545
Share Capital
  28   28   27   27   28
Total Equity
  84,206   83,454   72,434   90,633   70,503
Minority Interests
  30   172   0.0000   0.0000   0.0000
Total liabilities equity
  86,065   85,256   74,319   93,622   74,048

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  1,245   1,129   1,733   2,260   1,887
Depreciation (total)
  -   -   -   -   -
Operating Result
  -963   -348   -3,451   20,451   -13,609
Interest Income
  -27   -21   -7   -90   -46
Income Before Taxes
  20,854   1,159   -3,458   20,361   -13,655
Income Taxes
  -9   30   1   2   1
Minority Interests Profit
  28   118   0.0000   0.0000   0.0000
Net Income
  20,891   1,247   -3,459   20,359   -13,656

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  75.3300   4.5000   -12.5500   74.0000   -49.5800
Dividend per Share
  7.2500   25.4500   8.0000   8.2500   8.2500

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -34   2,601   1,496   1,993   1,579
Cash Flow from Investing Activities
  -1,590   6,777   -2,850   461   -1,121
Cash Flow from Financing
  -1,888   -1,735   -7,203   -979   -1,770
Decrease / Increase in Cash
  -2,373   7,643   -8,557   1,475   -1,312
Employees
  1,064   880   40   36   37