9/23/2022  5:29:30 PM Chg. +2.85 Volume Bid5:29:30 PM Ask5:29:30 PM Market Capitalization Dividend Y. P/E Ratio
141.70SEK +2.05% 995,919
Turnover: 137.37 mill.
141.90Bid Size: 226 142.00Ask Size: 375 68.56 bill.SEK 4.94% 0.98

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  6,526   281   343   335   122
Intangible Assets
  957   1,044   805   293   113
Long-Term Investments
  58,878   59,953   61,575   83,259   75,443
Fixed Assets
  -   -   -   -   -
Inventories
  2,180   64   71   66   6
Accounts Receivable
  771   372   294   241   204
Cash and Cash Equivalents
  182   453   465   283   916
Current Assets
  3,465   1,257   4,566   2,152   9,567
Total Assets
  70,068   62,632   67,402   86,065   85,256

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  999   156   134   111   133
Long-term debt
  4,936   1,174   1,195   1,254   1,242
Liabilities to Banks
  6,677   3,285   1,215   1,263   1,247
Provisions
  1,622   69   74   41   39
Liabilities
  10,381   3,992   2,083   1,859   1,802
Share Capital
  28   28   28   28   28
Total Equity
  59,687   58,640   65,319   84,206   83,454
Minority Interests
  50   67   43   30   172
Total liabilities equity
  70,068   62,632   67,402   86,065   85,256

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  330   1,591   1,541   1,245   1,129
Depreciation (total)
  -   -   -   -   -
Operating Result
  -125   -98   -327   -963   -348
Interest Income
  -101   -200   -114   -27   -21
Income Before Taxes
  5,795   -2,935   8,454   20,854   1,159
Income Taxes
  -58   56   25   -9   30
Minority Interests Profit
  0.0000   0.0000   39   28   118
Net Income
  6,555   482   8,468   20,891   1,247

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  23.6400   1.7200   30.5400   75.3300   4.5000
Dividend per Share
  5.5000   6.5000   7.0000   7.2500   25.4500

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -62   -222   -121   -34   2,601
Cash Flow from Investing Activities
  2,153   -2,883   7,527   -1,590   6,777
Cash Flow from Financing
  -1,740   -658   -3,893   -1,888   -1,735
Decrease / Increase in Cash
  32   272   3,513   -2,373   7,643
Employees
  2,032   2,909   1,112   1,064   880