9/23/2022  5:29:30 PM Chg. +2.85 Volume Bid5:29:30 PM Ask5:29:30 PM Market Capitalization Dividend Y. P/E Ratio
141.70SEK +2.05% 995,919
Turnover: 137.37 mill.
141.90Bid Size: 226 142.00Ask Size: 375 68.56 bill.SEK 4.94% 0.98

Assets

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Property and Equipment
  281   343   335   122   66
Intangible Assets
  1,044   805   293   113   0.0000
Long-Term Investments
  59,953   61,575   83,259   75,443   73,827
Fixed Assets
  -   -   -   -   -
Inventories
  64   71   66   6   0.0000
Accounts Receivable
  372   294   241   204   0.0000
Cash and Cash Equivalents
  453   465   283   916   323
Current Assets
  1,257   4,566   2,152   9,567   426
Total Assets
  62,632   67,402   86,065   85,256   74,319

 

Liabilities

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Accounts Payable
  156   134   111   133   0.0000
Long-term debt
  1,174   1,195   1,254   1,242   10
Liabilities to Banks
  3,285   1,215   1,263   1,247   1,610
Provisions
  69   74   41   39   31
Liabilities
  3,992   2,083   1,859   1,802   1,885
Share Capital
  28   28   28   28   27
Total Equity
  58,640   65,319   84,206   83,454   72,434
Minority Interests
  67   43   30   172   0.0000
Total liabilities equity
  62,632   67,402   86,065   85,256   74,319

 

Income Statement

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Revenues
  1,591   1,541   1,245   1,129   1,733
Depreciation (total)
  -   -   -   -   -
Operating Result
  -98   -327   -963   -348   -3,451
Interest Income
  -200   -114   -27   -21   -7
Income Before Taxes
  -2,935   8,454   20,854   1,159   -3,458
Income Taxes
  56   25   -9   30   1
Minority Interests Profit
  0.0000   39   28   118   0.0000
Net Income
  482   8,468   20,891   1,247   -3,459

 

Per Share

2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
Earnings per Share
  1.7200   30.5400   75.3300   4.5000   -12.5500
Dividend per Share
  6.5000   7.0000   7.2500   25.4500   8.0000

 

Cash Flow

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -222   -121   -34   2,601   1,496
Cash Flow from Investing Activities
  -2,883   7,527   -1,590   6,777   -2,850
Cash Flow from Financing
  -658   -3,893   -1,888   -1,735   -7,203
Decrease / Increase in Cash
  272   3,513   -2,373   7,643   -8,557
Employees
  2,909   1,112   1,064   880   40