8/19/2022  5:29:35 PM Chg. -7.40 Volume Bid5:29:35 PM Ask5:29:35 PM Market Capitalization Dividend Y. P/E Ratio
169.95SEK -4.17% 650,851
Turnover: 111.85 mill.
170.05Bid Size: 693 170.20Ask Size: 901 82.23 bill.SEK 4.12% 1.17

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  343   335   122   66   61
Intangible Assets
  805   293   113   0.0000   0.0000
Long-Term Investments
  61,575   83,259   75,443   73,827   91,717
Fixed Assets
  -   -   -   -   -
Inventories
  71   66   6   0.0000   0.0000
Accounts Receivable
  294   241   204   0.0000   0.0000
Cash and Cash Equivalents
  465   283   916   323   48
Current Assets
  4,566   2,152   9,567   426   1,844
Total Assets
  67,402   86,065   85,256   74,319   93,622

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  134   111   133   0.0000   0.0000
Long-term debt
  1,195   1,254   1,242   10   2,833
Liabilities to Banks
  1,215   1,263   1,247   1,610   2,833
Provisions
  74   41   39   31   30
Liabilities
  2,083   1,859   1,802   1,885   2,989
Share Capital
  28   28   28   27   27
Total Equity
  65,319   84,206   83,454   72,434   90,633
Minority Interests
  43   30   172   0.0000   0.0000
Total liabilities equity
  67,402   86,065   85,256   74,319   93,622

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  1,541   1,245   1,129   1,733   2,260
Depreciation (total)
  -   -   -   -   -
Operating Result
  -327   -963   -348   -3,451   20,451
Interest Income
  -114   -27   -21   -7   -90
Income Before Taxes
  8,454   20,854   1,159   -3,458   20,361
Income Taxes
  25   -9   30   1   2
Minority Interests Profit
  39   28   118   0.0000   0.0000
Net Income
  8,468   20,891   1,247   -3,459   20,359

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  30.5400   75.3300   4.5000   -12.5500   74.0000
Dividend per Share
  7.0000   7.2500   25.4500   8.0000   8.2500

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -121   -34   2,601   1,496   1,993
Cash Flow from Investing Activities
  7,527   -1,590   6,777   -2,850   461
Cash Flow from Financing
  -3,893   -1,888   -1,735   -7,203   -979
Decrease / Increase in Cash
  3,513   -2,373   7,643   -8,557   1,475
Employees
  1,112   1,064   880   40   36