2024-04-19  5:29:31 PM Chg. +0.10 Volume Bid5:29:31 PM Ask5:29:31 PM Market Capitalization Dividend Y. P/E Ratio
112.50SEK +0.09% 1.65 mill.
Turnover: 177.09 mill.
112.75Bid Size: 366 112.80Ask Size: 3,593 27.36 bill.SEK - -

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  61   78   78   264   256
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  91,717   73,430   74,230   107,556   -
Fixed Assets
  -   -   -   -   67,803
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  48   337   223   3,711   3,860
Current Assets
  1,844   540   3,957   7,918   10,784
Total Assets
  93,622   74,048   78,276   115,747   78,587

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  2,833   2,842   1,391   2,908   3,484
Liabilities to Banks
  2,833   3,342   4,801   2,908   -
Provisions
  30   29   23   854   873
Liabilities
  2,989   3,545   4,981   4,076   6,196
Share Capital
  27   28   28   28   -
Total Equity
  90,633   70,503   73,295   111,671   72,397
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  93,622   74,048   78,276   115,747   -

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  2,260   1,887   2,907   1,689   1,689
Depreciation (total)
  -   -   -   -   -
Operating Result
  20,451   -13,609   21,534   41,143   14,646
Interest Income
  -90   -46   39   -37   136
Income Before Taxes
  20,361   -13,655   21,573   41,106   14,782
Income Taxes
  2   1   1   832   5
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  20,359   -13,656   21,572   40,274   14,777

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  74.0000   -49.5800   78.0200   145.2900   53.1200
Dividend per Share
  8.2500   8.2500   0.0000   7.0000   -

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,993   1,579   2,636   1,327   1,313
Cash Flow from Investing Activities
  461   -1,121   1,576   6,213   -215
Cash Flow from Financing
  -979   -1,770   -811   -3,838   1,857
Decrease / Increase in Cash
  1,475   -1,312   3,401   3,702   -
Employees
  36   37   40   40   40