2024-04-15  12:00:00 AM Chg. +0.50 Volume Bid5:29:33 PM Ask5:29:33 PM Market Capitalization Dividend Y. P/E Ratio
121.45SEK +0.41% 793,214
Turnover: 93.13 mill.
121.65Bid Size: - 121.70Ask Size: - 28.85 bill.SEK - -

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  78   264   256   174   63
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  74,230   107,556   -   -   -
Fixed Assets
  -   -   67,803   43,562   41,343
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  223   3,711   3,860   3,110   2,369
Current Assets
  3,957   7,918   10,784   14,168   12,169
Total Assets
  78,276   115,747   78,587   57,730   53,512

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   -
Long-term debt
  1,391   2,908   3,484   3,488   3,487
Liabilities to Banks
  4,801   2,908   -   -   -
Provisions
  23   854   873   941   943
Liabilities
  4,981   4,076   6,196   4,824   5,351
Share Capital
  28   28   -   -   -
Total Equity
  73,295   111,671   72,397   52,906   48,161
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  78,276   115,747   -   57,730   53,512

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  2,907   1,689   1,689   3,538   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  21,534   41,143   14,646   -19,679   -5,123
Interest Income
  39   -37   136   160   357
Income Before Taxes
  21,573   41,106   14,782   -19,519   -4,766
Income Taxes
  1   832   5   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  21,572   40,274   14,777   -19,519   -4,766

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  78.0200   145.2900   53.1200   -69.8300   -16.9600
Dividend per Share
  0.0000   7.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,636   1,327   1,313   3,179   600
Cash Flow from Investing Activities
  1,576   6,213   -215   1,381   -2,840
Cash Flow from Financing
  -811   -3,838   1,857   -1,210   0.0000
Decrease / Increase in Cash
  3,401   3,702   -   -   -
Employees
  40   40   40   44   46