12/8/2022  5:27:56 PM Chg. -0.78 Volume Bid5:28:00 PM Ask5:28:00 PM Market Capitalization Dividend Y. P/E Ratio
86.34EUR -0.90% 71,462
Turnover: 3.41 mill.
-Bid Size: - -Ask Size: - 15.39 bill.EUR 0.99% 27.83

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,451.9000   1,529.6000   1,767   2,062.9000   1,990.6000
Intangible Assets
  3,444.3000   3,646.7000   4,095.6000   4,589.7000   4,687.1000
Long-Term Investments
  233   145.8000   152.6000   140.6000   136.8000
Fixed Assets
  5,181.9000   5,368.5000   6,052.3000   6,832.1000   6,848.3000
Inventories
  743   797.5000   877.8000   993.3000   975.6000
Accounts Receivable
  847.3000   893.1000   967.8000   1,066.3000   1,042
Cash and Cash Equivalents
  564.7000   312.5000   413.8000   554.9000   563.1000
Current Assets
  2,240   2,031.7000   2,271.4000   2,672.2000   2,594.8000
Total Assets
  7,421.9000   7,400.2000   8,323.7000   9,504.3000   9,443.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,351.6000   1,410.5000   1,482.1000   1,643   1,543.3000
Long-term debt
  1,867   1,728.4000   2,119.7000   2,355.3000   2,506.3000
Liabilities to Banks
  2,059.5000   1,741.7000   2,133.5000   2,546.1000   2,509.1000
Provisions
  318.4000   304.3000   376.5000   397.3000   371.5000
Liabilities
  4,327.9000   3,827   4,289.3000   4,942.1000   4,787.6000
Share Capital
  22   22   22   22.1000   22.1000
Total Equity
  3,094   3,573.2000   4,034.4000   4,562.2000   4,655.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,421.9000   7,400.2000   8,323.7000   9,504.3000   9,443.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,130.6000   6,407.9000   6,607.6000   7,241.3000   6,953.4000
Depreciation (total)
  132.8000   136.2000   136.4000   64.3000   70.1000
Operating Result
  682.2000   678.9000   684.9000   727.5000   707.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  611.8000   613.3000   617.9000   645.9000   635.3000
Income Taxes
  -78.7000   -24.8000   -77.4000   -79.4000   -81.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  533.1000   588.5000   540.5000   566.5000   554.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.0290   3.3360   3.0590   3.2040   3.1300
Dividend per Share
  0.5600   0.6270   0.7020   0.7860   0.8650

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  683   671.4000   651   763.9000   672.2000
Cash Flow from Investing Activities
  -236.2000   -665.2000   -788.7000   -847.8000   -527
Cash Flow from Financing
  -116.8000   -246.5000   235.8000   221.9000   -108.3000
Decrease / Increase in Cash
  330   -240.3000   98.1000   138   36.9000
Employees
  23,036   23,969   25,255   26,090   26,019