9/22/2023  9:40:39 PM Chg. +0.240 Volume Bid9:59:40 PM Ask9:59:40 PM Market Capitalization Dividend Y. P/E Ratio
29.140EUR +0.83% 7,997
Turnover: 232,950.740
28.740Bid Size: 400 29.100Ask Size: 400 2.95 bill.EUR 2.35% 10.93

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  278.7000   275.3000   283.7000   321.8000   364.7000
Intangible Assets
  25.9000   26.4000   31.7000   32   53.6000
Long-Term Investments
  12   14.7000   13.9000   13.8000   12.2000
Fixed Assets
  -   -   -   -   -
Inventories
  172.8000   197.6000   248   254.3000   271.4000
Accounts Receivable
  305.3000   355.1000   406.6000   396.6000   407.6000
Cash and Cash Equivalents
  423.5000   448.7000   382.8000   403.4000   200.6000
Current Assets
  1,119.5000   1,293.5000   1,250.8000   1,355.2000   1,278.8000
Total Assets
  2,206.7000   2,394.3000   2,580   2,756.5000   2,751.2000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  96.2000   146.1000   172.1000   158.1000   159.9000
Long-term debt
  253.1000   184.6000   216   216   107.2000
Liabilities to Banks
  370.2000   346.4000   347.5000   371.9000   270.6000
Provisions
  204.5000   214.8000   222.5000   221.5000   214.8000
Liabilities
  1,660.1000   1,761.6000   1,862.2000   1,949.6000   1,919.7000
Share Capital
  102   102   102   102   102
Total Equity
  546.6000   632.6000   717.8000   806.9000   831.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,206.7000   2,394.3000   2,580   2,756.5000   2,751.2000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  1,676.7000   1,816   2,116.3000   2,228.7000   2,289.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -70.3000   94.5000   143.3000   144   172.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -74.5000   95.8000   148.3000   154.2000   150.3000
Income Taxes
  -19.3000   13.5000   42.8000   43.9000   43.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -55.2000   82.3000   105.4000   110.3000   106.9000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.5300   0.8170   1.0430   1.0900   1.0600
Dividend per Share
  0.0400   0.1830   0.2530   0.2870   0.2870

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  206.9000   112.9000   64.7000   128   67.5000
Cash Flow from Investing Activities
  -54   -75.3000   -81.9000   -109.3000   -173.3000
Cash Flow from Financing
  71.1000   -14.4000   -50.6000   -1.9000   -93.3000
Decrease / Increase in Cash
  225.2000   25.4000   -67.8000   16.7000   -199.1000
Employees
  10,266   10,138   10,711   11,261   11,840