4/30/2025  9:43:43 AM Chg. -0.220 Volume Bid9:47:20 AM Ask9:47:20 AM Market Capitalization Dividend Y. P/E Ratio
31.540EUR -0.69% 1,044
Turnover: 33,058.180
31.660Bid Size: 250 31.700Ask Size: 250 1.53 bill.EUR 2.51% 11.28

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  723.4000   720   702.4500   748.1800   763.2800
Intangible Assets
  120.2000   201.7000   215.8700   606.4100   641.8900
Long-Term Investments
  51.5000   56.5000   -   80.7400   78.1700
Fixed Assets
  -   -   3,251.5700   3,831.5300   4,054.4300
Inventories
  537.5000   763.9000   994   926.6000   880.8400
Accounts Receivable
  672   755.1000   908.3200   954.8600   908.1100
Cash and Cash Equivalents
  688   474.6000   336.7300   511.1800   533.7700
Current Assets
  2,552.9000   2,690.5000   2,912.6100   3,078.3200   3,073.9200
Total Assets
  5,411.4000   5,769.1000   6,164.1200   6,909.8500   7,128.3600

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  887.6000   1,085   556.2000   560.0900   590.0900
Long-term debt
  512.4000   283.2000   420.4000   356.7300   473.5100
Liabilities to Banks
  793.5000   538.7000   -   -   -
Provisions
  326.2000   381.2000   358.3400   482.8500   600.0900
Liabilities
  3,864.9000   3,966.5000   4,112.6700   4,687.5900   4,692.0500
Share Capital
  102   102   -   -   -
Total Equity
  1,546.5000   1,802.6000   2,051.4500   2,222.2500   2,436.3000
Minority Interests
  .2000   1.3000   -   0.0000   0.0000
Total liabilities equity
  5,411.4000   5,769.1000   6,164.1200   6,909.8500   7,128.3600

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  3,808.7000   4,239.8000   4,763.2900   5,545.8800   5,391.8800
Depreciation (total)
  -   -   -   -   -
Operating Result
  218.1000   359.6000   386.0600   430.3000   434.2800
Interest Income
  -   -   -11.4200   -24.4400   -17.3000
Income Before Taxes
  199.5000   349.1000   347.4000   399.1200   403.8400
Income Taxes
  48.8000   81.7000   77.8300   99.8500   114.8400
Minority Interests Profit
  -.5000   -1.1000   -.4000   0.0000   0.0000
Net Income
  151.3000   266.2000   269.1700   299.2700   288.9900

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.4900   2.6200   2.6500   2.9200   2.8200
Dividend per Share
  0.4300   0.6800   0.6800   0.7500   0.8000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  550.8000   250.8000   -136.0900   472.3200   577.9500
Cash Flow from Investing Activities
  -225.9000   -113.8000   79.1700   -430.4600   -140.5400
Cash Flow from Financing
  -56.7000   -322   36.7400   117.1100   -386.4800
Decrease / Increase in Cash
  260.1000   -176.8000   -   -   -
Employees
  18,103   19,103   19,807   21,117   20,922