2024-05-03  5:30:44 PM Chg. -1.50 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
204.00CHF -0.73% 2,150
Turnover: 439,064.75
200.00Bid Size: 101 206.00Ask Size: 50 1.19 bill.CHF 3.19% 14.99

Assets

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Property and Equipment
  527.6000   524.9000   567.1000   655.7000   750.6000
Intangible Assets
  8.6000   8.7000   8.8000   10.3000   14.9000
Long-Term Investments
  9.5000   6.7000   6.3000   7.1000   7.1000
Fixed Assets
  545.7000   540.4000   582.2000   673.1000   772.6000
Inventories
  1.4000   2   1.8000   2.7000   3.2000
Accounts Receivable
  7.7000   9.6000   14.6000   14   5.5000
Cash and Cash Equivalents
  58.8000   82.3000   87.4000   57.4000   20
Current Assets
  79.6000   116.4000   132.1000   95.8000   46.1000
Total Assets
  625.3000   656.8000   714.3000   768.8000   818.7000

 

Liabilities

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Accounts Payable
  23.8000   18   28.2000   38.2000   46.3000
Long-term debt
  33   36.4000   41.3000   50.3000   63.1000
Liabilities to Banks
  33.7000   37.1000   42   51   109.3000
Provisions
  44.4000   44.1000   43.3000   43   39.6000
Liabilities
  119.2000   120.8000   144.7000   161.5000   221.7000
Share Capital
  8.8000   8.8000   8.8000   8.7530   8.7530
Total Equity
  502   531.5000   565.4000   602.8000   593
Minority Interests
  4.1000   4.4000   4.3000   4.5000   4
Total liabilities equity
  625.3000   656.8000   714.3000   768.8000   818.7000

 

Income Statement

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Revenues
  169   193.8000   212.8000   223.3000   125.7000
Depreciation (total)
  33.8000   34.7000   34.1000   35.5000   33.5000
Operating Result
  36.3000   53   61   67.5000   -11.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  38.9000   53   61   67.7000   -11.6000
Income Taxes
  -7.9000   -11.4000   -13.2000   -14.4000   1.9000
Minority Interests Profit
  -.1000   -.3000   .1000   -.4000   .5000
Net Income
  30.9000   41.3000   47.9000   53   -9.2000

 

Per Share

2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
Earnings per Share
  5.3000   7.0800   8.2100   9.0800   -1.5800
Dividend per Share
  2.1000   2.4000   2.8000   0.0000   0.0000

 

Cash Flow

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  68.5000   63.6000   79.9000   97.1000   30.4000
Cash Flow from Investing Activities
  -50.4000   -29.8000   -63.6000   -118.6000   -123.7000
Cash Flow from Financing
  -8.4000   -10.4000   -11.2000   -8.4000   55.9000
Decrease / Increase in Cash
  9.8000   23.4000   5.1000   -30   -37.4000
Employees
  536   542   600   612   665