7/15/2024  1:34:22 PM Chg. -0.15 Volume Bid1:35:17 PM Ask1:35:35 PM Market Capitalization Dividend Y. P/E Ratio
19.40EUR -0.77% 32,162
Turnover: 341,929.31
19.40Bid Size: 1,288 19.42Ask Size: 155 12.22 bill.EUR 2.83% 16.18

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3,474.8000   3,687.1000   3,969.9000   3,817.3000   6,241
Intangible Assets
  811   792.5000   794   757.4000   757
Long-Term Investments
  15.3000   16.4000   2,348.1000   80.1000   8
Fixed Assets
  4,520.2000   4,698.8000   7,342.2000   6,993.7000   7,256
Inventories
  841.6000   970.7000   1,038.6000   973.9000   1,108
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  681.3000   546   929.3000   1,041.4000   1,494
Current Assets
  1,921.6000   1,961.2000   2,409.7000   2,434.2000   3,112
Total Assets
  6,441.8000   6,659.9000   9,751.9000   9,427.9000   10,368

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  237.8000   288.5000   308.8000   364.6000   2,340
Liabilities to Banks
  540.1000   639.5000   735.5000   524.7000   -
Provisions
  100.9000   102.2000   98.5000   98.6000   100
Liabilities
  4,428.6000   4,643.7000   7,523   7,170.7000   7,836
Share Capital
  629.2930   629.2930   629.2930   629.2930   -
Total Equity
  1,787.9000   1,777.9000   1,975   2,008.1000   2,278
Minority Interests
  225.3000   238.4000   253.9000   249.1000   254
Total liabilities equity
  6,441.8000   6,659.9000   9,751.9000   9,427.9000   10,368

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  16,276.2000   17,336.7000   18,638.2000   19,293.5000   20,889
Depreciation (total)
  -   -   -   -   -
Operating Result
  577.2000   586.7000   706   638.9000   806
Interest Income
  -12.2000   -25.1000   -158.7000   -180.5000   -
Income Before Taxes
  564.8000   561.8000   549.2000   458.7000   652
Income Taxes
  152.2000   131.9000   128.5000   135.9000   168
Minority Interests Profit
  -27.2000   -28.8000   -30.9000   -10.6000   -21
Net Income
  385.4000   401   389.9000   312.1000   463

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.6132   0.6382   0.6900   0.4967   0.7400
Dividend per Share
  0.6100   0.6100   0.3300   0.3500   0.2900

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  909.5000   848.6000   1,492.1000   1,448.9000   1,756
Cash Flow from Investing Activities
  -658.4000   -700.1000   -567   -488.3000   -617
Cash Flow from Financing
  -228.7000   -272.7000   -549.5000   -807.4000   -676
Decrease / Increase in Cash
  22.4000   -124.2000   375.6000   153.2000   -
Employees
  104,203   108,560   115,428   118,210   123,458