7/19/2024  9:59:57 PM Chg. -0.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.25USD -0.15% 82,992
Turnover: 2.18 mill.
-Bid Size: - -Ask Size: - 41.1 bill.USD - 54.71

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,157.8000   1,352.3000   1,932.6000   4,019.6000   3,800.8000
Intangible Assets
  1,110.3000   1,570.2000   1,520   2,252.5000   590.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,170.8000   4,163.8000   6,409.2000   6,403.9000   8,321.4000
Accounts Receivable
  1,467.8000   2,515.4000   2,514.4000   1,615.9000   889.2000
Cash and Cash Equivalents
  2,757.7000   2,847.7000   3,948.2000   4,983.3000   5,310.6000
Current Assets
  9,025.9000   15,401.4000   17,679.6000   15,250.6000   19,979.7000
Total Assets
  13,147.4000   23,098.6000   28,288.7000   30,421.8000   37,307

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4,603.3000   6,335.6000   11,425.5000   11,633.3000   12,989.2000
Long-term debt
  -   1,571.2000   1,678.7000   1,436.2000   1,443.8000
Liabilities to Banks
  558.8000   4,123.8000   3,659   2,097.2000   1,443.8000
Provisions
  .2000   130.7000   135.6000   120.5000   192.3000
Liabilities
  8,411.5000   17,161.7000   20,236.7000   19,247.6000   22,853.2000
Share Capital
  .0600   .0540   .0580   .0550   .0550
Total Equity
  4,714.7000   4,881.6000   7,998.5000   8,693.3000   11,757.9000
Minority Interests
  21.3000   1,055.3000   53.5000   2,480.9000   2,695.9000
Total liabilities equity
  13,147.4000   23,098.6000   28,288.7000   30,421.8000   37,307

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  27,985.9000   37,465.3000   55,689.4000   67,198   82,864.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -997.2000   -308.9000   -128.4000   -380.9000   1,292
Interest Income
  51.4000   32   240.8000   183.7000   152.4000
Income Before Taxes
  -1,451.4000   -465.8000   18.6000   -345.2000   1,966.8000
Income Taxes
  -2.2000   25.9000   20.4000   62.1000   258.9000
Minority Interests Profit
  1.5000   -56.6000   -21.6000   44.9000   42.2000
Net Income
  -1,447.7000   -548.3000   -23.4000   -362.4000   1,750.1000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.5300   -0.2000   -0.0100   -0.1300   0.6000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -279.7000   1,262.7000   3,815   3,037.1000   3,559.6000
Cash Flow from Investing Activities
  -352.4000   -6,952.1000   -5,763.4000   -3,793   -3,641.2000
Cash Flow from Financing
  725.6000   5,861.9000   2,956.4000   1,631.9000   369.5000
Decrease / Increase in Cash
  146.5000   274.8000   909.4000   1,120.4000   346.2000
Employees
  105,963   120,622   157,831   178,927   227,730