5/22/2024  9:59:57 PM Chg. -0.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
32.70USD -1.82% 338,281
Turnover: 11.12 mill.
-Bid Size: - -Ask Size: - 49.53 bill.USD - 68.08

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,352.3000   1,932.6000   4,019.6000   3,800.8000   3,463.1000
Intangible Assets
  1,570.2000   1,520   2,252.5000   590.4000   990.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4,163.8000   6,409.2000   6,403.9000   8,321.4000   9,031.8000
Accounts Receivable
  2,515.4000   2,514.4000   1,615.9000   889.2000   1,090
Cash and Cash Equivalents
  2,847.7000   3,948.2000   4,983.3000   5,310.6000   13,193.1000
Current Assets
  15,401.4000   17,679.6000   15,250.6000   19,979.7000   35,984.9000
Total Assets
  23,098.6000   28,288.7000   30,421.8000   37,307   64,718.4000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  6,335.6000   11,425.5000   11,633.3000   12,989.2000   16,370.6000
Long-term debt
  1,571.2000   1,678.7000   1,436.2000   1,443.8000   450
Liabilities to Banks
  4,123.8000   3,659   2,097.2000   1,443.8000   450
Provisions
  130.7000   135.6000   120.5000   192.3000   294.5000
Liabilities
  17,161.7000   20,236.7000   19,247.6000   22,853.2000   30,753.8000
Share Capital
  .0540   .0580   .0550   .0550   .0620
Total Equity
  4,881.6000   7,998.5000   8,693.3000   11,757.9000   31,338.8000
Minority Interests
  1,055.3000   53.5000   2,480.9000   2,695.9000   2,625.8000
Total liabilities equity
  23,098.6000   28,288.7000   30,421.8000   37,307   64,718.4000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  37,465.3000   55,689.4000   67,198   82,864.8000   114,299.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -308.9000   -128.4000   -380.9000   1,292   1,891.6000
Interest Income
  32   240.8000   183.7000   152.4000   249.6000
Income Before Taxes
  -465.8000   18.6000   -345.2000   1,966.8000   7,788.3000
Income Taxes
  25.9000   20.4000   62.1000   258.9000   227.1000
Minority Interests Profit
  -56.6000   -21.6000   44.9000   42.2000   10.4000
Net Income
  -548.3000   -23.4000   -362.4000   1,750.1000   7,571.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.2000   -0.0100   -0.1300   0.6000   2.5100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,262.7000   3,815   3,037.1000   3,559.6000   6,520.2000
Cash Flow from Investing Activities
  -6,952.1000   -5,763.4000   -3,793   -3,641.2000   -8,859.9000
Cash Flow from Financing
  5,861.9000   2,956.4000   1,631.9000   369.5000   10,892.2000
Decrease / Increase in Cash
  274.8000   909.4000   1,120.4000   346.2000   7,773.6000
Employees
  120,622   157,831   178,927   227,730   314,906