4/17/2025  5:35:14 PM Chg. +0.300 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
41.120EUR +0.73% 49,550
Turnover: 2 mill.
41.000Bid Size: 30 42.500Ask Size: 129 1.78 bill.EUR 4.50% 8.66

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  31.3400   33.5120   32.4960   28.8190
Intangible Assets
  1,360.6400   110.0830   118.1270   163.2510
Long-Term Investments
  60.8800   65.7510   6.3930   3.5070
Fixed Assets
  1,699.7410   1,723.1550   1,706.3680   1,787.9090
Inventories
  -   -   -   -
Accounts Receivable
  555.4960   547.1670   561.9580   591.8900
Cash and Cash Equivalents
  298.4540   385.6700   277.9110   342.5490
Current Assets
  1,037.8300   1,127.9670   1,046.3880   1,126.1430
Total Assets
  2,737.5710   2,851.1220   2,752.7560   2,914.0510

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  332.2390   349.9700   337.9050   335.2110
Long-term debt
  550.9820   470.8810   374.7180   76.9750
Liabilities to Banks
  -   -   -   -
Provisions
  83.4500   14.3430   109.5130   50.7720
Liabilities
  2,737.5710   2,851.1220   1,320.1060   1,336.2880
Share Capital
  -   -   -   -
Total Equity
  1,333.4660   1,481.1210   1,416.2970   1,577.5220
Minority Interests
  8.9630   18.8080   16.3530   .2430
Total liabilities equity
  2,737.5710   2,851.1220   2,752.7560   2,914.0510

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  2,146.7250   2,405.3100   2,389.8100   2,440.7800
Depreciation (total)
  5.2740   7.4140   5.9610   6.3180
Operating Result
  268.2890   310.1450   258.7150   294.7870
Interest Income
  -   -   -6.3070   -
Income Before Taxes
  -   -   -   -
Income Taxes
  62,911   72.8050   72.9290   73.7130
Minority Interests Profit
  3.2040   5.4210   5.8010   5.0670
Net Income
  183.9230   215.1600   159.7250   204.5250

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  4.7100   4.8700   3.6700   4.7500
Dividend per Share
  1.1500   1.3500   1.6500   1.8500

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  345.9720   325.0470   284.1780   338.4000
Cash Flow from Investing Activities
  -74.4660   -64.6270   -108.3630   -103.6410
Cash Flow from Financing
  -195.5610   -170.6420   -260.0210   -166.9640
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   -   19,701   20,000