6/24/2025  10:38:41 PM Chg. +4.54 Volume Bid6/24/2025 Ask6/24/2025 Market Capitalization Dividend Y. P/E Ratio
293.88USD +1.57% 133,601
Turnover: 39.03 mill.
253.00Bid Size: 100 295.00Ask Size: 105 273.05 bill.USD 2.27% 44.99

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  10,040   5,694   5,334   5,501   5,731
Intangible Assets
  13,796   12,511   11,184   11,036   10,660
Long-Term Investments
  2,282   1,823   1,617   1,626   1,787
Fixed Assets
  116,806   102,462   98,125   102,333   102,693
Inventories
  1,839   1,649   1,552   1,161   1,289
Accounts Receivable
  7,846   7,756   7,358   7,854   7,751
Cash and Cash Equivalents
  13,212   6,650   7,886   13,068   13,947
Current Assets
  39,165   29,539   29,118   32,908   34,482
Total Assets
  155,971   132,001   127,243   135,241   137,175

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  4,908   3,955   4,051   4,132   4,032
Long-term debt
  54,355   44,917   46,189   50,121   49,884
Liabilities to Banks
  7,183   6,787   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  135,244   113,005   105,222   112,628   109,782
Share Capital
  -   -   -   -   -
Total Equity
  20,727   18,996   22,021   22,613   27,393
Minority Interests
  129   95   77   80   86
Total liabilities equity
  155,971   132,001   127,243   135,241   137,175

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  73,620   57,350   60,530   61,860   62,753
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -1,288   -1,155   -1,216   -1,607   -1,712
Income Before Taxes
  4,637   4,837   1,156   8,690   5,797
Income Taxes
  -864   124   -626   1,176   -218
Minority Interests Profit
  -   -   -   -   -
Net Income
  5,590   5,743   1,639   7,502   6,023

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  6.2800   6.4100   1.8200   8.2300   6.5300
Dividend per Share
  6.5100   6.5500   6.5900   6.6300   6.6700

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18,197   12,796   10,435   13,931   13,445
Cash Flow from Investing Activities
  -3,028   -5,975   -4,202   -7,070   -4,937
Cash Flow from Financing
  -9,721   -13,354   -4,958   -1,769   -7,079
Decrease / Increase in Cash
  5,361   -6,718   1,032   5,101   1,071
Employees
  345,900   345,000   -   -   -