HOLCIM N/ CH0012214059 /
7/8/2025 5:31:41 PM | Chg. +0.72 | Volume | Bid7:19:27 PM | Ask7:19:27 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
61.46CHF | +1.19% | 1.97 mill. Turnover: 120.93 mill. |
-Bid Size: 8,375 | -Ask Size: 75 | 34.27 bill.CHF | 5.04% | 11.73 |
Assets
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 24,220 | 24,441 | 20,356 | 19,341 | 20,307 | ||||||
Intangible Assets | 533 | 1,446 | 1,769 | 2,127 | 2,380 | ||||||
Long-Term Investments | 4,402 | 4,741 | 3,782 | 3,726 | 3,869 | ||||||
Fixed Assets | 42,338 | 46,188 | 40,819 | 39,844 | 42,098 | ||||||
Inventories | 1,983 | 2,608 | 2,860 | 2,807 | 3,117 | ||||||
Accounts Receivable | 2,305 | 2,677 | 2,674 | 2,723 | 2,613 | ||||||
Cash and Cash Equivalents | 5,190 | 6,682 | 9,824 | 6,082 | 5,347 | ||||||
Current Assets | 10,886 | 13,696 | 16,784 | 12,842 | 12,187 | ||||||
Total Assets | 53,224 | 59,885 | 57,603 | 52,686 | 54,285 |
Liabilities
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,351 | 4,059 | 4,269 | 4,336 | 4,745 | ||||||
Long-term debt | 11,710 | 14,514 | 14,475 | 12,665 | 12,014 | ||||||
Liabilities to Banks | 13,774 | 16,905 | - | - | - | ||||||
Provisions | 4,070 | 4,924 | 554 | 4,511 | 2,253 | ||||||
Liabilities | 24,600 | 29,411 | 27,989 | 25,903 | 26,329 | ||||||
Share Capital | 1,232 | 1,232 | - | - | - | ||||||
Total Equity | 26,071 | 27,685 | 29,614 | 25,997 | 27,239 | ||||||
Minority Interests | 2,553 | 2,788 | - | 786 | 716 | ||||||
Total liabilities equity | 53,224 | 59,885 | 57,603 | 52,686 | 54,285 |
Income Statement
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 23,142 | 26,834 | 29,189 | 27,009 | 26,407 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 3,371 | 4,401 | 3,221 | 4,577 | 4,642 | ||||||
Interest Income | -622 | -556 | -458 | -499 | -525 | ||||||
Income Before Taxes | 2,719 | 3,644 | 4,555 | 4,174 | 4,022 | ||||||
Income Taxes | 717 | 963 | 1,027 | 999 | 981 | ||||||
Minority Interests Profit | -305 | -383 | 220 | 115 | 115 | ||||||
Net Income | 1,697 | 2,298 | 3,308 | 3,060 | 2,926 |
Per Share
Cash Flow
|
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
2024 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,618 | 5,045 | 4,562 | 5,470 | 5,667 | ||||||
Cash Flow from Investing Activities | -1,231 | -4,710 | 2,081 | -3,469 | -2,037 | ||||||
Cash Flow from Financing | -1,891 | 1,114 | -3,252 | -5,223 | -4,369 | ||||||
Decrease / Increase in Cash | 1,496 | 1,450 | - | - | - | ||||||
Employees | 67,409 | 69,672 | - | 63,448 | 63,665 |