5/24/2024  5:35:09 PM Chg. +0.002 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
3.332EUR +0.06% 2.91 mill.
Turnover: 9.68 mill.
3.314Bid Size: 520 3.350Ask Size: 1,000 4.96 bill.EUR 4.20% 10.92

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,941   1,984.4000   2,059.3000
Intangible Assets
  4,126.7000   4,417.4000   4,719.6000
Long-Term Investments
  -   -   -
Fixed Assets
  7,589.7000   7,917.6000   8,439.2000
Inventories
  368   995.1000   631.6000
Accounts Receivable
  2,918   3,875   3,586.8000
Cash and Cash Equivalents
  885.6000   1,942.4000   1,332.8000
Current Assets
  6,441.8000   9,200.9000   6,640.8000
Total Assets
  14,031.5000   17,118.5000   15,080

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,356.6000   3,093.1000   2,637.2000
Long-term debt
  3,716   5,689.9000   4,421.7000
Liabilities to Banks
  -   -   -
Provisions
  528   565.6000   617.8000
Liabilities
  10,614.7000   13,473.8000   11,328.4000
Share Capital
  -   -   -
Total Equity
  3,200.2000   3,398.4000   3,438.2000
Minority Interests
  216.6000   246.3000   313.4000
Total liabilities equity
  14,031.5000   17,118.5000   15,080

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  10,555.3000   20,082   14,897.3000
Depreciation (total)
  612.1000   667.1000   753.7000
Operating Result
  611.7000   533.8000   834
Interest Income
  -218   -135   -187.9000
Income Before Taxes
  -   -   -
Income Taxes
  34.2000   103.5000   173.2000
Minority Interests Profit
  39.2000   50.1000   41.8000
Net Income
  333.5000   255.2000   441.4000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2280   0.1750   0.3050
Dividend per Share
  0.1200   0.1250   0.1400

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,045.4000   35.7000   1,572.7000
Cash Flow from Investing Activities
  -662.6000   -758.4000   -859.3000
Cash Flow from Financing
  -484.3000   1,779.5000   -1,323
Decrease / Increase in Cash
  -   -   -
Employees
  9,389   9,451   10,009