7/12/2024  5:29:45 PM Chg. +0.30 Volume Bid5:29:56 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
309.90GBX +0.10% 191,932
Turnover(GBP): 598,053.2730
-Bid Size: - -Ask Size: - 4.91 bill.GBP - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  2,245.6000   2,481.8000   7,246.7000   5,690.2000   4,717
Intangible Assets
  812.6000   934   873.7000   880   1,172
Long-Term Investments
  0.0000   0.0000   10.1000   102.7000   -
Fixed Assets
  4,892.9000   5,443.8000   12,210.5000   10,439.2000   8,081
Inventories
  12.5000   16.3000   211.4000   142.9000   200
Accounts Receivable
  282.3000   378.9000   1,342.2000   1,403.2000   832
Cash and Cash Equivalents
  244.6000   198.1000   698.7000   499.7000   280
Current Assets
  722   648.6000   2,294.1000   2,126.6000   1,482
Total Assets
  5,614.9000   6,092.4000   14,504.6000   12,565.8000   9,897

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  375.6000   356.2000   873.6000   1,251.2000   886
Long-term debt
  2,681.4000   2,232.1000   4,686.5000   3,099.5000   493
Liabilities to Banks
  2,722.8000   2,330.9000   -   -   -
Provisions
  1,381.6000   1,465.5000   5,568.3000   4,562.5000   5,308
Liabilities
  4,588.9000   4,960.9000   14,031.1000   11,544.5000   8,357
Share Capital
  154.2000   156.5000   -   -   -
Total Equity
  1,026   1,131.5000   473.5000   1,021.3000   1,540
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  5,614.9000   6,092.4000   14,504.6000   12,565.8000   9,897

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  1,397.5000   1,584.7000   3,478.8000   5,390   3,715
Depreciation (total)
  358.4000   757.9000   117.2000   169.6000   -
Operating Result
  531   455   640.3000   2,540.9000   913
Interest Income
  -   -   -325.8000   -79.1000   -316
Income Before Taxes
  158.2000   102.5000   -   -   -
Income Taxes
  -53.1000   52.5000   213.4000   2,453.6000   565
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  133.4000   164.3000   101.1000   8.2000   32

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.1730   0.1990   0.1160   0.0090   0.0400
Dividend per Share
  0.0000   0.0000   0.1100   0.1200   0.1300

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  722.8000   1,108.7000   1,614.2000   3,129.8000   2,144
Cash Flow from Investing Activities
  -296.9000   -262.2000   -571   -628.6000   -693
Cash Flow from Financing
  -526.7000   -884.3000   -787.2000   -2,674.7000   -1,667
Decrease / Increase in Cash
  -120.8000   -46.5000   -   -   -
Employees
  782   775   1,771   1,824   1,716