2/6/2023  9:08:09 PM Chg. +2.80 Volume Bid9:08:09 PM Ask9:08:09 PM Market Capitalization Dividend Y. P/E Ratio
216.60EUR +1.31% 3,591
Turnover: 768,926.40
213.60Bid Size: 20 216.60Ask Size: 20 37.55 bill.EUR 16.39% 4.14

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,315.6000   8,966.5000   9,119.7000   10,064.9000   9,300.6000
Intangible Assets
  1,340.4000   1,785.5000   1,773.2000   1,716.9000   1,459.1000
Long-Term Investments
  24.1000   8.6000   4.5000   27.6000   21.6000
Fixed Assets
  -   -   -   -   -
Inventories
  124.5000   186.4000   238.1000   248.5000   172.3000
Accounts Receivable
  677.6000   887.8000   1,217.7000   1,239.8000   1,362.6000
Cash and Cash Equivalents
  570.2000   604.9000   657.1000   511.6000   681.3000
Current Assets
  1,608   2,194.3000   2,456.3000   2,388.6000   2,551.2000
Total Assets
  11,330.9000   14,827.8000   15,301.3000   16,200.4000   15,184.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,281.6000   1,559.8000   1,774.1000   1,779.4000   1,748.1000
Long-term debt
  1.8000   9.4000   8.5000   22.8000   35.5000
Liabilities to Banks
  41.1000   9.4000   72.5000   34.4000   35.5000
Provisions
  351.2000   383.3000   485   536.3000   502
Liabilities
  6,272.5000   8,769.5000   9,042   9,579.8000   8,461.6000
Share Capital
  118.1000   175.8000   175.8000   175.8000   175.8000
Total Equity
  5,058.4000   6,058.3000   6,259.3000   6,620.6000   6,722.7000
Minority Interests
  3.8000   12.5000   10.6000   14   15.5000
Total liabilities equity
  11,330.9000   14,827.8000   15,301.3000   16,200.4000   15,184.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  7,734.2000   9,973.4000   11,515.1000   12,607.9000   12,772.4000
Depreciation (total)
  481   643.6000   695.1000   1,174.4000   1,385.2000
Operating Result
  104   353.9000   399.6000   775.2000   1,284.4000
Interest Income
  -199.8000   -354.7000   -365.2000   -396.7000   -330.5000
Income Before Taxes
  -73.4000   56.2000   77.8000   416.3000   981.3000
Income Taxes
  19.7000   24.1000   31.8000   42.9000   45.8000
Minority Interests Profit
  -3.5000   -4.7000   -9.2000   -11.4000   -8.6000
Net Income
  -96.6000   27.4000   36.8000   362   926.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.8200   0.1900   0.2100   2.0600   5.2700
Dividend per Share
  -   0.5700   0.1500   1.1000   3.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  417.2000   893.9000   1,072.9000   2,028.2000   2,897.9000
Cash Flow from Investing Activities
  -318.4000   31.8000   -104.3000   -369.5000   -477.6000
Cash Flow from Financing
  -119.4000   -806.3000   -945.6000   -1,817.6000   -2,192.1000
Decrease / Increase in Cash
  -20.6000   119.4000   23   -158.9000   228.2000
Employees
  9,413   12,567   12,765   12,996   13,117