12/2/2022  9:55:57 PM Chg. -2.10 Volume Bid9:56:09 PM Ask9:56:09 PM Market Capitalization Dividend Y. P/E Ratio
198.30EUR -1.05% 4,814
Turnover: 945,984.70
195.30Bid Size: 20 199.30Ask Size: 20 34.32 bill.EUR 17.93% 3.78

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  8,966.5000   9,119.7000   10,064.9000   9,300.6000   11,764.8000
Intangible Assets
  1,785.5000   1,773.2000   1,716.9000   1,459.1000   1,510.1000
Long-Term Investments
  8.6000   4.5000   27.6000   21.6000   12.5000
Fixed Assets
  -   -   -   -   -
Inventories
  186.4000   238.1000   248.5000   172.3000   337.2000
Accounts Receivable
  887.8000   1,217.7000   1,239.8000   1,362.6000   2,999.2000
Cash and Cash Equivalents
  604.9000   657.1000   511.6000   681.3000   7,723.4000
Current Assets
  2,194.3000   2,456.3000   2,388.6000   2,551.2000   11,430.5000
Total Assets
  14,827.8000   15,301.3000   16,200.4000   15,184.3000   26,714.5000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,559.8000   1,774.1000   1,779.4000   1,748.1000   2,323.9000
Long-term debt
  9.4000   8.5000   22.8000   35.5000   25.9000
Liabilities to Banks
  9.4000   72.5000   34.4000   35.5000   27.1000
Provisions
  383.3000   485   536.3000   502   773.1000
Liabilities
  8,769.5000   9,042   9,579.8000   8,461.6000   10,552.5000
Share Capital
  175.8000   175.8000   175.8000   175.8000   175.8000
Total Equity
  6,058.3000   6,259.3000   6,620.6000   6,722.7000   16,162
Minority Interests
  12.5000   10.6000   14   15.5000   12.9000
Total liabilities equity
  14,827.8000   15,301.3000   16,200.4000   15,184.3000   26,714.5000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  9,973.4000   11,515.1000   12,607.9000   12,772.4000   22,273.5000
Depreciation (total)
  643.6000   695.1000   1,174.4000   1,385.2000   1,462.8000
Operating Result
  353.9000   399.6000   775.2000   1,284.4000   9,362.2000
Interest Income
  -354.7000   -365.2000   -396.7000   -330.5000   -245.2000
Income Before Taxes
  56.2000   77.8000   416.3000   981.3000   9,146.3000
Income Taxes
  24.1000   31.8000   42.9000   45.8000   61.3000
Minority Interests Profit
  -4.7000   -9.2000   -11.4000   -8.6000   -10.4000
Net Income
  27.4000   36.8000   362   926.8000   9,074.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.1900   0.2100   2.0600   5.2700   51.6300
Dividend per Share
  0.5700   0.1500   1.1000   3.5000   35.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  893.9000   1,072.9000   2,028.2000   2,897.9000   10,410
Cash Flow from Investing Activities
  31.8000   -104.3000   -369.5000   -477.6000   -1,231.7000
Cash Flow from Financing
  -806.3000   -945.6000   -1,817.6000   -2,192.1000   -2,481
Decrease / Increase in Cash
  119.4000   23   -158.9000   228.2000   6,697.3000
Employees
  12,567   12,765   12,996   13,117   14,106